COMP <GO>
IHRT vs MDIA // REVENUE GROWTH (YOY)
iHeartMedia Inc. (Class A) (NASDAQ) VS. Mediaco Holding Inc. (Class A) (NASDAQ) • 15-METRIC TALLY: IHRT 4
— MDIA 2
▲ REVENUE GROWTH (YOY) LEADER: MDIA
LAST: $1.76 (+12.82%) • MKT CAP: $235.3M
revenue-growth
0.30%
LAST: $0.99 (-8.33%) • MKT CAP: $83.2M
revenue-growth
39.50%
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (IHRT VS. MDIA)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | IHRT | MDIA | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | — | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | — | -18.70% | — | TIE | /roic <GO> |
| EV/EBITDA & P/E Valuation | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | 4.64% | 1.44% | +3.20 | IHRT | /fcf-yield <GO> |
| Operating Margin | -0.50% | -18.60% | +18.10 | IHRT | /operating-margins <GO> |
| Net Profit Margin | -12.20% | — | — | TIE | /net-margins <GO> |
| Revenue Growth (YoY) ACTIVE | 0.30% | 39.50% | -39.20 | MDIA | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | 0.20 | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 5/9 | 3/9 | +2.00 | IHRT | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 43.8 | 44.7 | -0.90 | MDIA | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $235.3M | $83.2M | $152.1M | IHRT | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | IHRT REV | MDIA REV | IHRT GROSS % | MDIA GROSS % | IHRT FCF | MDIA FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $3.86B | $133.3M | — | — | $10.9M | $1.2M |
| FY 2024 | $3.85B | $95.6M | — | — | -$26.2M | -$21.0M |
| FY 2023 | $3.75B | $32.4M | — | — | $213.1M | -$5.3M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
IHRT // BETA —
MDIA // BETA —