COMP <GO>
IDT vs AD // DIVIDEND YIELD & FCF PAYOUT SAFETY
IDT Corporation (Class B) (NYSE) VS. Array Digital Infrastructure Inc. (NYSE) • 15-METRIC TALLY: IDT 7
— AD 4
▲ DIVIDEND YIELD & FCF PAYOUT SAFETY LEADER: IDT
LAST: $81.74 (+0.17%) • MKT CAP: $2.03B
dividend-safety
0.27%
LAST: $32.35 (+1.73%) • MKT CAP: $2.80B
dividend-safety
0.00%
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (IDT VS. AD)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | IDT | AD | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 36.20% | 51.20% | -15.00 | AD | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 61.20% | -3.00% | +64.20 | IDT | /roic <GO> |
| EV/EBITDA & P/E Valuation | 15.4x | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | 5.23% | 6.21% | -0.98 | AD | /fcf-yield <GO> |
| Operating Margin | 8.20% | -56.80% | +65.00 | IDT | /operating-margins <GO> |
| Net Profit Margin | 6.60% | 42.50% | -35.90 | AD | /net-margins <GO> |
| Revenue Growth (YoY) | 2.10% | -65.00% | +67.10 | IDT | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety ACTIVE | 0.27% | 0.00% | +0.27 | IDT | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 7.11 | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 7/9 | 6/9 | +1.00 | IDT | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 60.0 | 42.3 | +17.72 | IDT | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | 23.3x | 37.6x | -14.30 | IDT | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $2.03B | $2.80B | -$766.8M | AD | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | IDT REV | AD REV | IDT GROSS % | AD GROSS % | IDT FCF | AD FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $1.23B | $163.0M | 36.2% | 51.2% | $106.3M | $173.6M |
| FY 2024 | $1.21B | $3.67B | 32.4% | 98.0% | $59.3M | $864.0M |
| FY 2023 | $1.24B | $3.81B | — | — | $52.4M | $866.9M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
IDT // BETA —
AD // BETA —