COMP <GO>
HYNE vs FNWB // EV/EBITDA & P/E VALUATION
Hoyne Bancorp Inc. (NASDAQ) VS. First Northwest Bancorp (NASDAQ) • 15-METRIC TALLY: HYNE 5
— FNWB 1
■ METRIC PARITY
LAST: $18.98 (+1.44%) • MKT CAP: $153.7M
valuation
—
LAST: $10.31 (-0.10%) • MKT CAP: $98.1M
valuation
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (HYNE VS. FNWB)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | HYNE | FNWB | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | — | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 0.10% | -2.70% | +2.80 | HYNE | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | 0.13% | -2.81% | +2.94 | HYNE | /fcf-yield <GO> |
| Operating Margin | — | — | — | TIE | /operating-margins <GO> |
| Net Profit Margin | — | — | — | TIE | /net-margins <GO> |
| Revenue Growth (YoY) | — | — | — | TIE | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 1.34% | -1.34 | FNWB | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 5/9 | 2/9 | +3.00 | HYNE | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 85.5 | 58.9 | +26.56 | HYNE | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $153.7M | $98.1M | $55.6M | HYNE | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | HYNE REV | FNWB REV | HYNE GROSS % | FNWB GROSS % | HYNE FCF | FNWB FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $0 | $0 | — | — | $202.0K | -$2.8M |
| FY 2024 | $0 | $0 | — | — | -$3.8M | $16.9M |
| FY 2023 | — | $0 | — | — | — | $17.9M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
HYNE // BETA —
FNWB // BETA —