COMP <GO>
HTOO vs RAIN // FREE CASH FLOW YIELD
Fusion Fuel Green PLC (Class A) (NASDAQ) VS. Rain Enhancement Technologies Holdco Inc. (Class A) (NASDAQ) • 15-METRIC TALLY: HTOO 1
— RAIN 1
■ METRIC PARITY
LAST: $1.67 (-1.47%) • MKT CAP: $12.6M
fcf-yield
—
LAST: $0.60 (+2.51%) • MKT CAP: $7.0M
fcf-yield
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (HTOO VS. RAIN)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | HTOO | RAIN | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | — | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | — | -35.00% | — | TIE | /roic <GO> |
| EV/EBITDA & P/E Valuation | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield ACTIVE | — | — | — | TIE | /fcf-yield <GO> |
| Operating Margin | — | — | — | TIE | /operating-margins <GO> |
| Net Profit Margin | — | — | — | TIE | /net-margins <GO> |
| Revenue Growth (YoY) | — | — | — | TIE | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | — | 1/9 | — | TIE | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 35.0 | 35.4 | -0.35 | RAIN | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $12.6M | $7.0M | $5.5M | HTOO | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | HTOO REV | RAIN REV | HTOO GROSS % | RAIN GROSS % | HTOO FCF | RAIN FCF |
|---|---|---|---|---|---|---|
| FY 2025 | — | $0 | — | — | — | -$2.9M |
| FY 2024 | — | $0 | — | — | — | -$1.4M |
| FY 2023 | — | $0 | — | — | — | -$238.1K |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
HTOO // BETA —
RAIN // BETA —