ROARABLE // PRO
GLOBAL DESKS // NYC --:--:-- NYSE
US TAPE
ROAR ▸
COMP <GO>

HSHP vs TSLA // EV/EBITDA & P/E VALUATION

Himalaya Shipping Ltd. (NYSE) VS. Tesla, Inc. (NASDAQ) • 15-METRIC TALLY: HSHP 8 — TSLA 4
▲ EV/EBITDA & P/E VALUATION LEADER: HSHP
valuation
20.8x
valuation
199.0x
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (HSHP VS. TSLA) EMERALD CELL = QUANTITATIVE EDGE
INSTITUTIONAL METRIC HSHP TSLA SPREAD (A - B) ADVANTAGE DEDICATED URL
Gross Profit Margin 78.80% 19.29% +59.51 HSHP /gross-margins <GO>
Return on Invested Capital (ROIC) 6.80% 3.39% +3.41 HSHP /roic <GO>
EV/EBITDA & P/E Valuation ACTIVE 20.8x 199.0x -178.24 HSHP /valuation <GO>
Free Cash Flow Yield 6.58% 0.21% +6.37 HSHP /fcf-yield <GO>
Operating Margin 51.70% 3.35% +48.35 HSHP /operating-margins <GO>
Net Profit Margin 13.40% 3.11% +10.29 HSHP /net-margins <GO>
Revenue Growth (YoY) 6.70% 8.30% -1.60 TSLA /revenue-growth <GO>
Dividend Yield & FCF Payout Safety 3.43% 0.00% +3.43 HSHP /dividend-safety <GO>
Altman Z-Score & Debt/Equity 1.15 15.35 -14.20 TSLA /balance-sheet <GO>
Piotroski F-Score Quality 7/9 5/9 +2.00 HSHP /piotroski-score <GO>
Options Implied Move & Put/Call Skew — 8.72% — TIE /options-implied-move <GO>
RSI-14 & 200D SMA Momentum 40.1 56.6 -16.54 TSLA /rsi-technicals <GO>
10Y Yield & FRED Macro Beta — 1.89 — TIE /macro-sensitivity <GO>
Forward P/E Multiple 41.3x — — TIE /forward-pe <GO>
Enterprise Scale & Market Cap $785.4M $1.59T -$1.59T TSLA /market-cap <GO>
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
FISCAL YEAR HSHP REV TSLA REV HSHP GROSS % TSLA GROSS % HSHP FCF TSLA FCF
FY 2025 $131.9M $94.83B 78.8% 18.0% $51.7M $6.22B
FY 2024 $123.6M $97.69B 80.7% 17.9% $55.9M $3.58B
FY 2023 $36.7M $96.77B — 18.3% $6.4M $4.36B
FY 2022 — $81.46B — 25.6% — $7.57B
FY 2021 — $53.82B — 25.3% — $5.01B
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
HSHP // BETA —
TSLA // BETA 1.89