COMP <GO>
HROW vs LLY // ENTERPRISE SCALE & MARKET CAP
Harrow Inc. (NASDAQ) VS. Eli Lilly and Company (NYSE) • 15-METRIC TALLY: HROW 3
— LLY 9
▲ ENTERPRISE SCALE & MARKET CAP LEADER: LLY
LAST: $29.99 (+2.04%) • MKT CAP: $1.12B
market-cap
$1.12B
LAST: $1,373.70 (+6.63%) • MKT CAP: $1.29T
market-cap
$1.29T
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (HROW VS. LLY)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | HROW | LLY | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 75.10% | 83.64% | -8.54 | LLY | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 42.90% | 32.36% | +10.54 | HROW | /roic <GO> |
| EV/EBITDA & P/E Valuation | 33.6x | 36.4x | -2.82 | HROW | /valuation <GO> |
| Free Cash Flow Yield | 3.82% | 2.30% | +1.52 | HROW | /fcf-yield <GO> |
| Operating Margin | 11.20% | 40.21% | -29.01 | LLY | /operating-margins <GO> |
| Net Profit Margin | -1.90% | 31.90% | -33.80 | LLY | /net-margins <GO> |
| Revenue Growth (YoY) | 36.40% | 45.51% | -9.11 | LLY | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.49% | -0.49 | LLY | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 2.67 | 9.29 | -6.62 | LLY | /balance-sheet <GO> |
| Piotroski F-Score Quality | 7/9 | 9/9 | -2.00 | LLY | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | 6.77% | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 38.5 | 66.6 | -28.06 | LLY | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | 0.51 | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | 26.3x | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap ACTIVE | $1.12B | $1.29T | -$1.29T | LLY | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | HROW REV | LLY REV | HROW GROSS % | LLY GROSS % | HROW FCF | LLY FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $272.3M | $65.18B | 75.1% | 83.0% | $43.0M | $16.81B |
| FY 2024 | $199.6M | $45.04B | 75.3% | 81.3% | -$23.8M | $8.82B |
| FY 2023 | $130.2M | $34.12B | — | 79.3% | $3.8M | $4.24B |
| FY 2022 | — | $28.54B | — | 76.8% | — | $7.59B |
| FY 2021 | — | $28.32B | — | 74.2% | — | $7.37B |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
HROW // BETA —
LLY // BETA 0.51