COMP <GO>
HOFT vs FEBO // EV/EBITDA & P/E VALUATION
Hooker Furnishings Corporation (NASDAQ) VS. Fenbo Holdings Limited (Class A) (NASDAQ) • 15-METRIC TALLY: HOFT 8
— FEBO 1
■ METRIC PARITY
LAST: $14.35 (+2.50%) • MKT CAP: $149.7M
valuation
—
LAST: $0.65 (0.00%) • MKT CAP: $7.2M
valuation
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (HOFT VS. FEBO)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | HOFT | FEBO | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 26.40% | 12.90% | +13.50 | HOFT | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -7.60% | -24.10% | +16.50 | HOFT | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | — | 2.73% | — | TIE | /fcf-yield <GO> |
| Operating Margin | -5.90% | -12.80% | +6.90 | HOFT | /operating-margins <GO> |
| Net Profit Margin | -9.70% | -12.50% | +2.80 | HOFT | /net-margins <GO> |
| Revenue Growth (YoY) | — | -36.30% | — | TIE | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 5.86% | 0.00% | +5.86 | HOFT | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 3.65 | 2.19 | +1.46 | HOFT | /balance-sheet <GO> |
| Piotroski F-Score Quality | 3/9 | 5/9 | -2.00 | FEBO | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 64.8 | 45.0 | +19.80 | HOFT | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $149.7M | $7.2M | $142.5M | HOFT | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | HOFT REV | FEBO REV | HOFT GROSS % | FEBO GROSS % | HOFT FCF | FEBO FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $278.1M | $10.9M | 26.4% | 12.9% | — | $196.0K |
| FY 2024 | $317.4M | $17.1M | 24.6% | 18.7% | -$26.1M | -$2.8M |
| FY 2023 | $0 | $15.2M | — | — | $55.5M | $1.2M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
HOFT // BETA —
FEBO // BETA —