COMP <GO>
HNI vs MLKN // OPERATING MARGIN
HNI Corporation (NYSE) VS. MillerKnoll Inc. (NASDAQ) • 15-METRIC TALLY: HNI 5
— MLKN 7
▲ OPERATING MARGIN LEADER: MLKN
LAST: $47.91 (+2.20%) • MKT CAP: $3.46B
operating-margins
4.40%
LAST: $21.33 (+2.85%) • MKT CAP: $1.47B
operating-margins
5.20%
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (HNI VS. MLKN)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | HNI | MLKN | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 41.40% | 38.80% | +2.60 | HNI | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 3.40% | 14.00% | -10.60 | MLKN | /roic <GO> |
| EV/EBITDA & P/E Valuation | 35.9x | 4.3x | +31.60 | MLKN | /valuation <GO> |
| Free Cash Flow Yield | 7.99% | 5.29% | +2.70 | HNI | /fcf-yield <GO> |
| Operating Margin ACTIVE | 4.40% | 5.20% | -0.80 | MLKN | /operating-margins <GO> |
| Net Profit Margin | 1.90% | 2.40% | -0.50 | MLKN | /net-margins <GO> |
| Revenue Growth (YoY) | 12.40% | 4.70% | +7.70 | HNI | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 1.82% | 3.48% | -1.66 | MLKN | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 1.58 | 1.86 | -0.28 | MLKN | /balance-sheet <GO> |
| Piotroski F-Score Quality | 8/9 | 8/9 | 0.00 | TIE | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 53.6 | 52.7 | +0.90 | HNI | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | 53.6x | 14.9x | +38.70 | MLKN | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $3.46B | $1.47B | $1.99B | HNI | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | HNI REV | MLKN REV | HNI GROSS % | MLKN GROSS % | HNI FCF | MLKN FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $2.84B | $3.84B | 41.4% | 38.8% | $276.3M | $77.6M |
| FY 2024 | $2.53B | $3.67B | 40.9% | 38.8% | $226.7M | $101.7M |
| FY 2023 | $2.43B | $3.63B | — | — | $267.5M | $352.3M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
HNI // BETA —
MLKN // BETA —