COMP <GO>
HNI vs ILAG // REVENUE GROWTH (YOY)
HNI Corporation (NYSE) VS. Intelligent Living Application Group Inc. (NASDAQ) • 15-METRIC TALLY: HNI 9
— ILAG 0
▲ REVENUE GROWTH (YOY) LEADER: HNI
LAST: $47.91 (+2.20%) • MKT CAP: $3.46B
revenue-growth
12.40%
LAST: $2.10 (-14.63%) • MKT CAP: $4.4M
revenue-growth
-40.10%
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (HNI VS. ILAG)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | HNI | ILAG | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 41.40% | 2.90% | +38.50 | HNI | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 3.40% | -35.00% | +38.40 | HNI | /roic <GO> |
| EV/EBITDA & P/E Valuation | 35.9x | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | 7.99% | — | — | TIE | /fcf-yield <GO> |
| Operating Margin | 4.40% | -60.00% | +64.40 | HNI | /operating-margins <GO> |
| Net Profit Margin | 1.90% | -60.00% | +61.90 | HNI | /net-margins <GO> |
| Revenue Growth (YoY) ACTIVE | 12.40% | -40.10% | +52.50 | HNI | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 1.82% | 0.00% | +1.82 | HNI | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 1.58 | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 8/9 | 2/9 | +6.00 | HNI | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 60.0 | 31.7 | +28.34 | HNI | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | 53.6x | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $3.46B | $4.4M | $3.45B | HNI | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | HNI REV | ILAG REV | HNI GROSS % | ILAG GROSS % | HNI FCF | ILAG FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $2.84B | $4.5M | 41.4% | 2.9% | $276.3M | -$2.5M |
| FY 2024 | $2.53B | $7.5M | 40.9% | 17.5% | $226.7M | -$3.2M |
| FY 2023 | $2.43B | $6.4M | — | — | $267.5M | -$3.2M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
HNI // BETA —
ILAG // BETA —