COMP <GO>
HLIT vs BKSY // REVENUE GROWTH (YOY)
Harmonic Inc. (NASDAQ) VS. BlackSky Technology Inc. (Class A) (NYSE) • 15-METRIC TALLY: HLIT 7
— BKSY 1
▲ REVENUE GROWTH (YOY) LEADER: BKSY
LAST: $10.23 (-5.28%) • MKT CAP: $1.18B
revenue-growth
-26.20%
LAST: $17.87 (-6.93%) • MKT CAP: $785.8M
revenue-growth
4.40%
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (HLIT VS. BKSY)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | HLIT | BKSY | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 48.50% | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 3.00% | -15.10% | +18.10 | HLIT | /roic <GO> |
| EV/EBITDA & P/E Valuation | 49.5x | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | 8.23% | -3.60% | +11.83 | HLIT | /fcf-yield <GO> |
| Operating Margin | 3.90% | -44.00% | +47.90 | HLIT | /operating-margins <GO> |
| Net Profit Margin | 0.30% | 0.10% | +0.20 | HLIT | /net-margins <GO> |
| Revenue Growth (YoY) ACTIVE | -26.20% | 4.40% | -30.60 | BKSY | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 0.20 | 0.20 | 0.00 | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 7/9 | 4/9 | +3.00 | HLIT | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 50.5 | 48.4 | +2.10 | HLIT | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $1.18B | $785.8M | $392.2M | HLIT | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | HLIT REV | BKSY REV | HLIT GROSS % | BKSY GROSS % | HLIT FCF | BKSY FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $360.5M | $106.6M | 48.5% | — | $96.9M | -$28.3M |
| FY 2024 | $488.2M | $102.1M | 49.2% | — | $52.7M | -$6.4M |
| FY 2023 | $388.5M | $94.5M | — | — | $7.1M | -$17.4M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
HLIT // BETA —
BKSY // BETA —