COMP <GO>
HHH vs EPR // EV/EBITDA & P/E VALUATION
Howard Hughes Holdings Inc. (NYSE) VS. EPR Properties (NYSE) • 15-METRIC TALLY: HHH 3
— EPR 9
▲ EV/EBITDA & P/E VALUATION LEADER: EPR
LAST: $75.58 (+2.59%) • MKT CAP: $4.51B
valuation
15.2x
LAST: $58.34 (+5.10%) • MKT CAP: $4.47B
valuation
13.1x
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (HHH VS. EPR)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | HHH | EPR | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | — | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 5.10% | 9.00% | -3.90 | EPR | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | 15.2x | 13.1x | +2.10 | EPR | /valuation <GO> |
| Free Cash Flow Yield | 8.77% | 8.70% | +0.07 | HHH | /fcf-yield <GO> |
| Operating Margin | 22.50% | 57.70% | -35.20 | EPR | /operating-margins <GO> |
| Net Profit Margin | 8.40% | 38.30% | -29.90 | EPR | /net-margins <GO> |
| Revenue Growth (YoY) | -15.80% | 2.90% | -18.70 | EPR | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 6.50% | -6.50 | EPR | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 7/9 | 8/9 | -1.00 | EPR | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 63.2 | 59.2 | +4.00 | HHH | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | 1.00 | 1.13 | -0.13 | EPR | /macro-sensitivity <GO> |
| Forward P/E Multiple | 33.9x | 15.2x | +18.70 | EPR | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $4.51B | $4.47B | $44.4M | HHH | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | HHH REV | EPR REV | HHH GROSS % | EPR GROSS % | HHH FCF | EPR FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $1.47B | $718.4M | — | — | $396.0M | $388.6M |
| FY 2024 | $1.75B | $698.1M | — | — | $317.8M | $129.2M |
| FY 2023 | $908.8M | $705.7M | — | — | -$299.4M | $415.3M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
HHH // BETA 1.00
EPR // BETA 1.13