COMP <GO>

H vs V // FORWARD P/E MULTIPLE

Hyatt Hotels Corporation (NYSE) VS. Visa Inc. (NYSE) • 15-METRIC TALLY: H 2 — V 10

▲ FORWARD P/E MULTIPLE LEADER: H

LAST: $184.30 (+6.32%) • MKT CAP: $17.36B

forward-pe

32.0x

LAST: $410.54 (+2.48%) • MKT CAP: $733.53B

forward-pe

34.0x

15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (H VS. V) EMERALD CELL = QUANTITATIVE EDGE

INSTITUTIONAL METRIC	H	V	SPREAD (A - B)	ADVANTAGE	DEDICATED URL
Gross Profit Margin	—	—	—	TIE	/gross-margins <GO>
Return on Invested Capital (ROIC)	-0.70%	32.30%	-33.00	V	/roic <GO>
EV/EBITDA & P/E Valuation	—	28.9x	—	TIE	/valuation <GO>
Free Cash Flow Yield	0.92%	2.90%	-1.98	V	/fcf-yield <GO>
Operating Margin	-0.90%	60.00%	-60.90	V	/operating-margins <GO>
Net Profit Margin	-0.70%	50.10%	-50.80	V	/net-margins <GO>
Revenue Growth (YoY)	6.80%	11.30%	-4.50	V	/revenue-growth <GO>
Dividend Yield & FCF Payout Safety	0.33%	0.63%	-0.30	V	/dividend-safety <GO>
Altman Z-Score & Debt/Equity	1.78	9.09	-7.31	V	/balance-sheet <GO>
Piotroski F-Score Quality	5/9	9/9	-4.00	V	/piotroski-score <GO>
Options Implied Move & Put/Call Skew	—	—	—	TIE	/options-implied-move <GO>
RSI-14 & 200D SMA Momentum	67.4	65.6	+1.80	H	/rsi-technicals <GO>
10Y Yield & FRED Macro Beta	1.00	1.06	-0.06	V	/macro-sensitivity <GO>
Forward P/E Multiple ACTIVE	32.0x	34.0x	-2.00	H	/forward-pe <GO>
Enterprise Scale & Market Cap	$17.36B	$733.53B	-$716.17B	V	/market-cap <GO>

5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY

FISCAL YEAR	H REV	V REV	H GROSS %	V GROSS %	H FCF	V FCF
FY 2025	$7.10B	$40.00B	—	—	$159.0M	$21.26B
FY 2024	$6.65B	$35.93B	—	—	$463.0M	$18.33B
FY 2023	$6.67B	$32.65B	—	—	$500.0M	$19.29B

FRED MACRO REGIME CORRELATION COMPARISON PEARSON r

H // BETA 1.00

V // BETA 1.06