COMP <GO>
GTN vs EVC // EV/EBITDA & P/E VALUATION
Gray Media Inc. (NYSE) VS. Entravision Communications Corporation (NYSE) • 15-METRIC TALLY: GTN 6
— EVC 3
■ METRIC PARITY
LAST: $4.47 (+4.20%) • MKT CAP: $460.3M
valuation
12.1x
LAST: $6.27 (+2.45%) • MKT CAP: $578.6M
valuation
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (GTN VS. EVC)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | GTN | EVC | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | — | 58.90% | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 4.10% | -35.00% | +39.10 | GTN | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | 12.1x | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | — | 0.61% | — | TIE | /fcf-yield <GO> |
| Operating Margin | 12.70% | -18.60% | +31.30 | GTN | /operating-margins <GO> |
| Net Profit Margin | -2.70% | -17.60% | +14.90 | GTN | /net-margins <GO> |
| Revenue Growth (YoY) | -15.10% | 22.60% | -37.70 | EVC | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 7.17% | 3.15% | +4.02 | GTN | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 0.63 | 0.20 | +0.43 | GTN | /balance-sheet <GO> |
| Piotroski F-Score Quality | 4/9 | 7/9 | -3.00 | EVC | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 48.4 | 31.5 | +16.90 | GTN | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $460.3M | $578.6M | -$118.3M | EVC | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | GTN REV | EVC REV | GTN GROSS % | EVC GROSS % | GTN FCF | EVC FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $3.10B | $447.6M | — | 58.9% | $181.0M | $3.5M |
| FY 2024 | $3.64B | $364.9M | — | 72.0% | $608.0M | $66.2M |
| FY 2023 | $3.28B | $297.0M | — | — | $648.0M | $75.2M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
GTN // BETA —
EVC // BETA —