COMP <GO>
GSIW vs BAC // GROSS PROFIT MARGIN
Garden Stage Limited (Class A) (NASDAQ) VS. Bank of America Corporation (NYSE) • 15-METRIC TALLY: GSIW 1
— BAC 5
■ METRIC PARITY
LAST: $9.12 (-6.37%) • MKT CAP: $97.7M
gross-margins
—
LAST: $51.14 (+0.57%) • MKT CAP: $357.61B
gross-margins
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (GSIW VS. BAC)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | GSIW | BAC | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin ACTIVE | — | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | — | 2.50% | — | TIE | /roic <GO> |
| EV/EBITDA & P/E Valuation | — | 30.2x | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | -4.33% | 2.10% | -6.43 | BAC | /fcf-yield <GO> |
| Operating Margin | — | 32.90% | — | TIE | /operating-margins <GO> |
| Net Profit Margin | -60.00% | 27.00% | -87.00 | BAC | /net-margins <GO> |
| Revenue Growth (YoY) | 33.20% | 6.80% | +26.40 | GSIW | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 2/9 | 7/9 | -5.00 | BAC | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 32.4 | 38.3 | -5.91 | BAC | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | 0.90 | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | 10.9x | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $97.7M | $357.61B | -$357.51B | BAC | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | GSIW REV | BAC REV | GSIW GROSS % | BAC GROSS % | GSIW FCF | BAC FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $7.3M | $113.10B | — | — | -$4.2M | $7.52B |
| FY 2024 | $5.5M | $105.86B | — | — | -$1.4M | -$13.57B |
| FY 2023 | $1.4M | $102.77B | — | — | -$7.1M | $40.36B |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
GSIW // BETA —
BAC // BETA 0.90