COMP <GO>
GRPN vs MNTN // DIVIDEND YIELD & FCF PAYOUT SAFETY
Groupon Inc. (NASDAQ) VS. MNTN Inc. (Class A) (NYSE) • 15-METRIC TALLY: GRPN 3
— MNTN 8
■ METRIC PARITY
LAST: $15.75 (-3.14%) • MKT CAP: $661.2M
dividend-safety
0.00%
LAST: $9.35 (-4.98%) • MKT CAP: $736.1M
dividend-safety
0.00%
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (GRPN VS. MNTN)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | GRPN | MNTN | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 90.80% | 77.20% | +13.60 | GRPN | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 56.50% | 19.90% | +36.60 | GRPN | /roic <GO> |
| EV/EBITDA & P/E Valuation | 18.7x | 21.9x | -3.20 | GRPN | /valuation <GO> |
| Free Cash Flow Yield | 7.54% | 7.67% | -0.13 | MNTN | /fcf-yield <GO> |
| Operating Margin | 4.70% | 8.30% | -3.60 | MNTN | /operating-margins <GO> |
| Net Profit Margin | -16.70% | -2.20% | -14.50 | MNTN | /net-margins <GO> |
| Revenue Growth (YoY) | 1.20% | 28.60% | -27.40 | MNTN | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety ACTIVE | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 0.20 | 6.79 | -6.59 | MNTN | /balance-sheet <GO> |
| Piotroski F-Score Quality | 4/9 | 7/9 | -3.00 | MNTN | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 38.4 | 46.7 | -8.30 | MNTN | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $661.2M | $736.1M | -$74.8M | MNTN | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | GRPN REV | MNTN REV | GRPN GROSS % | MNTN GROSS % | GRPN FCF | MNTN FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $498.4M | $290.1M | 90.8% | 77.2% | $49.9M | $56.5M |
| FY 2024 | $492.6M | $225.6M | 90.2% | 71.6% | $40.6M | $42.5M |
| FY 2023 | $514.9M | — | — | — | -$78.0M | — |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
GRPN // BETA —
MNTN // BETA —