COMP <GO>
GRND vs TSM // EV/EBITDA & P/E VALUATION
Grindr Inc. (NYSE) VS. Taiwan Semiconductor Manufacturing Company Ltd. (NYSE) • 15-METRIC TALLY: GRND 8
— TSM 3
▲ EV/EBITDA & P/E VALUATION LEADER: TSM
LAST: $12.90 (-0.54%) • MKT CAP: $2.24B
valuation
19.9x
LAST: $431.81 (-1.75%) • MKT CAP: $2.24T
valuation
14.9x
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (GRND VS. TSM)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | GRND | TSM | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | — | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 29.70% | 14.90% | +14.80 | GRND | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | 19.9x | 14.9x | +5.00 | TSM | /valuation <GO> |
| Free Cash Flow Yield | 6.28% | 3.99% | +2.29 | GRND | /fcf-yield <GO> |
| Operating Margin | 28.70% | 21.10% | +7.60 | GRND | /operating-margins <GO> |
| Net Profit Margin | 21.50% | 16.40% | +5.10 | GRND | /net-margins <GO> |
| Revenue Growth (YoY) | 27.60% | -3.30% | +30.90 | GRND | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 4.32 | 3.87 | +0.45 | GRND | /balance-sheet <GO> |
| Piotroski F-Score Quality | 8/9 | 7/9 | +1.00 | GRND | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 31.0 | 49.4 | -18.41 | TSM | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | 1.42 | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | 19.9x | 20.2x | -0.30 | GRND | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $2.24B | $2.24T | -$2.24T | TSM | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | GRND REV | TSM REV | GRND GROSS % | TSM GROSS % | GRND FCF | TSM FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $439.9M | — | — | — | $140.8M | — |
| FY 2024 | $344.6M | — | — | — | $94.0M | — |
| FY 2023 | $259.7M | — | — | — | $36.1M | — |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
GRND // BETA —
TSM // BETA 1.42