COMP <GO>
GRAB vs AKAM // FORWARD P/E MULTIPLE
Grab Holdings Limited (Class A) (NASDAQ) VS. Akamai Technologies Inc. (NASDAQ) • 15-METRIC TALLY: GRAB 2
— AKAM 9
▲ FORWARD P/E MULTIPLE LEADER: AKAM
LAST: $2.71 (-1.81%) • MKT CAP: $11.11B
forward-pe
30.5x
LAST: $92.72 (-6.70%) • MKT CAP: $13.33B
forward-pe
29.4x
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (GRAB VS. AKAM)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | GRAB | AKAM | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | — | 56.80% | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 9.90% | 6.60% | +3.30 | GRAB | /roic <GO> |
| EV/EBITDA & P/E Valuation | 21.0x | 16.1x | +4.90 | AKAM | /valuation <GO> |
| Free Cash Flow Yield | 2.21% | 7.08% | -4.87 | AKAM | /fcf-yield <GO> |
| Operating Margin | 13.90% | 14.20% | -0.30 | AKAM | /operating-margins <GO> |
| Net Profit Margin | 10.90% | 11.30% | -0.40 | AKAM | /net-margins <GO> |
| Revenue Growth (YoY) | 5.50% | 7.70% | -2.20 | AKAM | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 3.74 | 2.38 | +1.36 | GRAB | /balance-sheet <GO> |
| Piotroski F-Score Quality | 8/9 | 8/9 | 0.00 | TIE | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 35.6 | 42.6 | -7.00 | AKAM | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | 0.94 | 1.06 | -0.12 | AKAM | /macro-sensitivity <GO> |
| Forward P/E Multiple ACTIVE | 30.5x | 29.4x | +1.10 | AKAM | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $11.11B | $13.33B | -$2.21B | AKAM | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | GRAB REV | AKAM REV | GRAB GROSS % | AKAM GROSS % | GRAB FCF | AKAM FCF |
|---|---|---|---|---|---|---|
| FY 2025 | — | $0 | — | — | — | $1.01B |
| FY 2024 | — | $0 | — | — | — | $1.13B |
| FY 2023 | — | $0 | — | — | — | $1.35B |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
GRAB // BETA 0.94
AKAM // BETA 1.06