COMP <GO>
GPRO vs V // EV/EBITDA & P/E VALUATION
GoPro Inc. (Class A) (NASDAQ) VS. Visa Inc. (NYSE) • 15-METRIC TALLY: GPRO 0
— V 10
■ METRIC PARITY
LAST: $1.00 (-2.91%) • MKT CAP: $206.4M
valuation
—
LAST: $410.54 (+2.48%) • MKT CAP: $733.53B
valuation
28.9x
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (GPRO VS. V)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | GPRO | V | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 33.60% | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -35.00% | 32.30% | -67.30 | V | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | 28.9x | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | -11.65% | 2.90% | -14.55 | V | /fcf-yield <GO> |
| Operating Margin | -12.80% | 60.00% | -72.80 | V | /operating-margins <GO> |
| Net Profit Margin | -14.20% | 50.10% | -64.30 | V | /net-margins <GO> |
| Revenue Growth (YoY) | -18.70% | 11.30% | -30.00 | V | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.63% | -0.63 | V | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 0.20 | 9.09 | -8.89 | V | /balance-sheet <GO> |
| Piotroski F-Score Quality | 3/9 | 9/9 | -6.00 | V | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 32.3 | 65.6 | -33.34 | V | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | 1.06 | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | 34.0x | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $206.4M | $733.53B | -$733.33B | V | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | GPRO REV | V REV | GPRO GROSS % | V GROSS % | GPRO FCF | V FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $651.5M | $40.00B | 33.6% | — | -$24.0M | $21.26B |
| FY 2024 | $801.5M | $35.93B | 33.8% | — | -$129.2M | $18.33B |
| FY 2023 | $1.01B | $32.65B | — | — | -$32.9M | $19.29B |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
GPRO // BETA —
V // BETA 1.06