COMP <GO>
GLIBA vs CCZ // EV/EBITDA & P/E VALUATION
Liberty Capital Corporation Series A GCI Group (NASDAQ) VS. Comcast Holdings ZONES (NYSE) • 15-METRIC TALLY: GLIBA 2
— CCZ 6
■ METRIC PARITY
LAST: $21.51 (+2.43%) • MKT CAP: $858.4M
valuation
—
LAST: $64.50 (+3.12%) • MKT CAP: $229.04B
valuation
7.2x
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (GLIBA VS. CCZ)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | GLIBA | CCZ | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | — | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -12.20% | 18.70% | -30.90 | CCZ | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | 7.2x | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | 14.21% | 9.56% | +4.65 | GLIBA | /fcf-yield <GO> |
| Operating Margin | -33.20% | 16.70% | -49.90 | CCZ | /operating-margins <GO> |
| Net Profit Margin | -29.50% | 16.20% | -45.70 | CCZ | /net-margins <GO> |
| Revenue Growth (YoY) | 3.00% | 0.00% | +3.00 | GLIBA | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 2.14% | -2.14 | CCZ | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 0.20 | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 5/9 | 5/9 | 0.00 | TIE | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 47.3 | 52.8 | -5.50 | CCZ | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | 10.7x | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $858.4M | $229.04B | -$228.18B | CCZ | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | GLIBA REV | CCZ REV | GLIBA GROSS % | CCZ GROSS % | GLIBA FCF | CCZ FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $1.05B | $123.71B | — | — | $122.0M | $21.89B |
| FY 2024 | $1.02B | $123.73B | — | — | $31.0M | $15.49B |
| FY 2023 | — | $121.57B | — | — | — | $28.50B |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
GLIBA // BETA —
CCZ // BETA —