COMP <GO>

GLE vs TSM // RETURN ON INVESTED CAPITAL (ROIC)

Global Engine Group Holding Limited (Class A) (NASDAQ) VS. Taiwan Semiconductor Manufacturing Company Ltd. (NYSE) • 15-METRIC TALLY: GLE 0 — TSM 6

■ METRIC PARITY

GLE — Global Engine Group Holding Limited (Class A) ROARABLE E • RQD 33/100

LAST: $2.28 (-7.69%) • MKT CAP: $4.7M

DES <GO> FA <GO> 10-K RED <GO>

roic

—

TSM — Taiwan Semiconductor Manufacturing Company Ltd. ROARABLE C+ • RQD 69/100

LAST: $431.81 (-1.75%) • MKT CAP: $2.24T

DES <GO> FA <GO> 10-K RED <GO>

roic

14.90%

15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (GLE VS. TSM) EMERALD CELL = QUANTITATIVE EDGE

INSTITUTIONAL METRIC	GLE	TSM	SPREAD (A - B)	ADVANTAGE	DEDICATED URL
Gross Profit Margin	15.80%	—	—	TIE	/gross-margins <GO>
Return on Invested Capital (ROIC) ACTIVE	—	14.90%	—	TIE	/roic <GO>
EV/EBITDA & P/E Valuation	—	14.9x	—	TIE	/valuation <GO>
Free Cash Flow Yield	—	3.99%	—	TIE	/fcf-yield <GO>
Operating Margin	-30.80%	21.10%	-51.90	TSM	/operating-margins <GO>
Net Profit Margin	-25.30%	16.40%	-41.70	TSM	/net-margins <GO>
Revenue Growth (YoY)	-53.60%	-3.30%	-50.30	TSM	/revenue-growth <GO>
Dividend Yield & FCF Payout Safety	0.00%	0.00%	0.00	TIE	/dividend-safety <GO>
Altman Z-Score & Debt/Equity	—	3.87	—	TIE	/balance-sheet <GO>
Piotroski F-Score Quality	1/9	7/9	-6.00	TSM	/piotroski-score <GO>
Options Implied Move & Put/Call Skew	—	—	—	TIE	/options-implied-move <GO>
RSI-14 & 200D SMA Momentum	34.2	49.4	-15.17	TSM	/rsi-technicals <GO>
10Y Yield & FRED Macro Beta	—	1.42	—	TIE	/macro-sensitivity <GO>
Forward P/E Multiple	—	20.2x	—	TIE	/forward-pe <GO>
Enterprise Scale & Market Cap	$4.7M	$2.24T	-$2.24T	TSM	/market-cap <GO>

5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY

FISCAL YEAR	GLE REV	TSM REV	GLE GROSS %	TSM GROSS %	GLE FCF	TSM FCF
FY 2025	$2.9M	—	15.8%	—	-$1.3M	—
FY 2024	$6.3M	—	14.8%	—	$231	—

FRED MACRO REGIME CORRELATION COMPARISON PEARSON r

GLE // BETA —

TSM // BETA 1.42