COMP <GO>

GLAD vs CRWS // FREE CASH FLOW YIELD

Gladstone Capital Corporation (NASDAQ) VS. Crown Crafts Inc (NASDAQ) • 15-METRIC TALLY: GLAD 4 — CRWS 1

■ METRIC PARITY

LAST: $19.13 (+1.97%) • MKT CAP: $432.2M

fcf-yield

-1.27%

LAST: $2.44 (-1.22%) • MKT CAP: $26.3M

fcf-yield

—

15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (GLAD VS. CRWS) EMERALD CELL = QUANTITATIVE EDGE

INSTITUTIONAL METRIC	GLAD	CRWS	SPREAD (A - B)	ADVANTAGE	DEDICATED URL
Gross Profit Margin	—	24.40%	—	TIE	/gross-margins <GO>
Return on Invested Capital (ROIC)	12.00%	1.70%	+10.30	GLAD	/roic <GO>
EV/EBITDA & P/E Valuation	—	20.9x	—	TIE	/valuation <GO>
Free Cash Flow Yield ACTIVE	-1.27%	—	—	TIE	/fcf-yield <GO>
Operating Margin	—	1.30%	—	TIE	/operating-margins <GO>
Net Profit Margin	—	2.20%	—	TIE	/net-margins <GO>
Revenue Growth (YoY)	—	—	—	TIE	/revenue-growth <GO>
Dividend Yield & FCF Payout Safety	0.00%	0.00%	0.00	TIE	/dividend-safety <GO>
Altman Z-Score & Debt/Equity	—	—	—	TIE	/balance-sheet <GO>
Piotroski F-Score Quality	1/9	7/9	-6.00	CRWS	/piotroski-score <GO>
Options Implied Move & Put/Call Skew	—	—	—	TIE	/options-implied-move <GO>
RSI-14 & 200D SMA Momentum	51.1	45.7	+5.44	GLAD	/rsi-technicals <GO>
10Y Yield & FRED Macro Beta	—	—	—	TIE	/macro-sensitivity <GO>
Forward P/E Multiple	7.1x	13.2x	-6.10	GLAD	/forward-pe <GO>
Enterprise Scale & Market Cap	$432.2M	$26.3M	$406.0M	GLAD	/market-cap <GO>

5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY

FISCAL YEAR	GLAD REV	CRWS REV	GLAD GROSS %	CRWS GROSS %	GLAD FCF	CRWS FCF
FY 2025	$0	$82.3M	—	24.4%	-$5.5M	$7.4M
FY 2024	$0	$87.3M	—	24.4%	$3.2M	$8.9M
FY 2023	$0	$0	—	—	-$10.9M	$7.1M

FRED MACRO REGIME CORRELATION COMPARISON PEARSON r

GLAD // BETA —

CRWS // BETA —