COMP <GO>
GILT vs HLIT // FORWARD P/E MULTIPLE
Gilat Satellite Networks Ltd. (NASDAQ) VS. Harmonic Inc. (NASDAQ) • 15-METRIC TALLY: GILT 5
— HLIT 5
■ METRIC PARITY
LAST: $7.78 (-3.35%) • MKT CAP: $607.5M
forward-pe
24.6x
LAST: $10.23 (-5.28%) • MKT CAP: $1.18B
forward-pe
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (GILT VS. HLIT)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | GILT | HLIT | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 29.50% | 48.50% | -19.00 | HLIT | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 5.60% | 3.00% | +2.60 | GILT | /roic <GO> |
| EV/EBITDA & P/E Valuation | 13.2x | 49.5x | -36.30 | GILT | /valuation <GO> |
| Free Cash Flow Yield | 1.51% | 8.23% | -6.72 | HLIT | /fcf-yield <GO> |
| Operating Margin | 5.20% | 3.90% | +1.30 | GILT | /operating-margins <GO> |
| Net Profit Margin | 4.60% | 0.30% | +4.30 | GILT | /net-margins <GO> |
| Revenue Growth (YoY) | 47.90% | -26.20% | +74.10 | GILT | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | 0.20 | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 6/9 | 7/9 | -1.00 | HLIT | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 41.6 | 50.5 | -8.90 | HLIT | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple ACTIVE | 24.6x | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $607.5M | $1.18B | -$570.4M | HLIT | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | GILT REV | HLIT REV | GILT GROSS % | HLIT GROSS % | GILT FCF | HLIT FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $451.7M | $360.5M | 29.5% | 48.5% | $9.2M | $96.9M |
| FY 2024 | $305.4M | $488.2M | 37.1% | 49.2% | $25.1M | $52.7M |
| FY 2023 | $266.1M | $388.5M | — | — | $31.9M | $7.1M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
GILT // BETA —
HLIT // BETA —