COMP <GO>
GDRX vs CLVT // FREE CASH FLOW YIELD
GoodRx Holdings Inc. (Class A) (NASDAQ) VS. Clarivate Plc (NYSE) • 15-METRIC TALLY: GDRX 8
— CLVT 1
■ METRIC PARITY
LAST: $3.49 (-1.41%) • MKT CAP: $1.21B
fcf-yield
13.61%
LAST: $1.65 (-4.07%) • MKT CAP: $1.10B
fcf-yield
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (GDRX VS. CLVT)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | GDRX | CLVT | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | — | 66.00% | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 8.30% | 1.30% | +7.00 | GDRX | /roic <GO> |
| EV/EBITDA & P/E Valuation | 15.8x | 2.6x | +13.20 | CLVT | /valuation <GO> |
| Free Cash Flow Yield ACTIVE | 13.61% | — | — | TIE | /fcf-yield <GO> |
| Operating Margin | 11.00% | 2.90% | +8.10 | GDRX | /operating-margins <GO> |
| Net Profit Margin | 3.80% | -8.20% | +12.00 | GDRX | /net-margins <GO> |
| Revenue Growth (YoY) | 0.60% | -4.00% | +4.60 | GDRX | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 0.63 | 0.20 | +0.43 | GDRX | /balance-sheet <GO> |
| Piotroski F-Score Quality | 7/9 | 5/9 | +2.00 | GDRX | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 55.0 | 47.6 | +7.40 | GDRX | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | 36.9x | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $1.21B | $1.10B | $107.4M | GDRX | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | GDRX REV | CLVT REV | GDRX GROSS % | CLVT GROSS % | GDRX FCF | CLVT FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $796.9M | $2.46B | — | 66.0% | $164.4M | $365.3M |
| FY 2024 | $792.3M | $2.56B | — | 66.0% | $182.7M | $357.5M |
| FY 2023 | $750.3M | $2.63B | — | — | $138.3M | $744.2M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
GDRX // BETA —
CLVT // BETA —