COMP <GO>

FTW vs PNRG // DIVIDEND YIELD & FCF PAYOUT SAFETY

Presidio Production Company (Class A) (NYSE) VS. PrimeEnergy Resources Corporation (NASDAQ) • 15-METRIC TALLY: FTW 0 — PNRG 2

■ METRIC PARITY

LAST: $10.29 (+0.10%) • MKT CAP: $324.1M

dividend-safety

0.00%

LAST: $227.37 (+0.04%) • MKT CAP: $359.8M

dividend-safety

0.00%

15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (FTW VS. PNRG) EMERALD CELL = QUANTITATIVE EDGE

INSTITUTIONAL METRIC	FTW	PNRG	SPREAD (A - B)	ADVANTAGE	DEDICATED URL
Gross Profit Margin	—	96.00%	—	TIE	/gross-margins <GO>
Return on Invested Capital (ROIC)	—	12.20%	—	TIE	/roic <GO>
EV/EBITDA & P/E Valuation	—	—	—	TIE	/valuation <GO>
Free Cash Flow Yield	—	—	—	TIE	/fcf-yield <GO>
Operating Margin	—	—	—	TIE	/operating-margins <GO>
Net Profit Margin	—	13.90%	—	TIE	/net-margins <GO>
Revenue Growth (YoY)	—	-20.50%	—	TIE	/revenue-growth <GO>
Dividend Yield & FCF Payout Safety ACTIVE	0.00%	0.00%	0.00	TIE	/dividend-safety <GO>
Altman Z-Score & Debt/Equity	—	—	—	TIE	/balance-sheet <GO>
Piotroski F-Score Quality	—	6/9	—	TIE	/piotroski-score <GO>
Options Implied Move & Put/Call Skew	—	—	—	TIE	/options-implied-move <GO>
RSI-14 & 200D SMA Momentum	51.4	66.0	-14.58	PNRG	/rsi-technicals <GO>
10Y Yield & FRED Macro Beta	—	—	—	TIE	/macro-sensitivity <GO>
Forward P/E Multiple	—	12.7x	—	TIE	/forward-pe <GO>
Enterprise Scale & Market Cap	$324.1M	$359.8M	-$35.7M	PNRG	/market-cap <GO>

5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY

FISCAL YEAR	FTW REV	PNRG REV	FTW GROSS %	PNRG GROSS %	FTW FCF	PNRG FCF
FY 2025	—	$189.1M	—	96.7%	—	$96.7M
FY 2024	—	$237.8M	—	96.2%	—	$115.9M
FY 2023	—	$132.8M	—	—	—	$109.0M

FRED MACRO REGIME CORRELATION COMPARISON PEARSON r

FTW // BETA —

PNRG // BETA —