COMP <GO>
FR vs JPM // OPTIONS IMPLIED MOVE & PUT/CALL SKEW
First Industrial Realty Trust Inc. (NYSE) VS. JPMorgan Chase & Co. (NYSE) • 15-METRIC TALLY: FR 5
— JPM 7
■ METRIC PARITY
LAST: $54.99 (+1.20%) • MKT CAP: $7.29B
options-implied-move
—
LAST: $343.58 (+1.26%) • MKT CAP: $913.30B
options-implied-move
4.84%
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (FR VS. JPM)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | FR | JPM | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | — | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 6.20% | 17.37% | -11.17 | JPM | /roic <GO> |
| EV/EBITDA & P/E Valuation | 25.6x | 9.7x | +15.93 | JPM | /valuation <GO> |
| Free Cash Flow Yield | 5.88% | -18.14% | +24.02 | FR | /fcf-yield <GO> |
| Operating Margin | 41.50% | 42.07% | -0.57 | JPM | /operating-margins <GO> |
| Net Profit Margin | 34.00% | 32.63% | +1.37 | FR | /net-margins <GO> |
| Revenue Growth (YoY) | 8.60% | 13.53% | -4.93 | JPM | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 3.17% | 1.96% | +1.21 | FR | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 8/9 | 2/9 | +6.00 | FR | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew ACTIVE | — | 4.84% | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 34.8 | 55.1 | -20.30 | JPM | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | 1.06 | 1.00 | +0.06 | FR | /macro-sensitivity <GO> |
| Forward P/E Multiple | 27.4x | 13.6x | +13.83 | JPM | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $7.29B | $913.30B | -$906.01B | JPM | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | FR REV | JPM REV | FR GROSS % | JPM GROSS % | FR FCF | JPM FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $727.1M | $182.45B | — | — | $428.5M | -$147.78B |
| FY 2024 | $669.6M | $177.56B | — | — | $322.4M | -$42.01B |
| FY 2023 | $614.0M | $158.10B | — | — | $277.2M | $12.97B |
| FY 2022 | — | $128.69B | — | — | — | $107.12B |
| FY 2021 | — | $121.65B | — | — | — | $78.08B |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
FR // BETA 1.06
JPM // BETA 1.00