COMP <GO>
FOXX vs CIIT // FREE CASH FLOW YIELD
Foxx Development Holdings Inc. (NASDAQ) VS. Tianci International Inc. (NASDAQ) • 15-METRIC TALLY: FOXX 5
— CIIT 2
■ METRIC PARITY
LAST: $1.80 (-3.74%) • MKT CAP: $12.7M
fcf-yield
—
LAST: $1.70 (-5.56%) • MKT CAP: $1.6M
fcf-yield
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (FOXX VS. CIIT)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | FOXX | CIIT | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 7.20% | 4.80% | +2.40 | FOXX | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -35.00% | -35.00% | 0.00 | TIE | /roic <GO> |
| EV/EBITDA & P/E Valuation | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield ACTIVE | — | — | — | TIE | /fcf-yield <GO> |
| Operating Margin | -14.70% | -29.20% | +14.50 | FOXX | /operating-margins <GO> |
| Net Profit Margin | -13.70% | -28.40% | +14.70 | FOXX | /net-margins <GO> |
| Revenue Growth (YoY) | 180.00% | 7.70% | +172.30 | FOXX | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 0.20 | 9.15 | -8.95 | CIIT | /balance-sheet <GO> |
| Piotroski F-Score Quality | 2/9 | 2/9 | 0.00 | TIE | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 30.2 | 30.8 | -0.53 | CIIT | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $12.7M | $1.6M | $11.1M | FOXX | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | FOXX REV | CIIT REV | FOXX GROSS % | CIIT GROSS % | FOXX FCF | CIIT FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $65.9M | $9.3M | 7.2% | 4.8% | -$6.6M | -$3.2M |
| FY 2024 | $3.2M | $8.6M | 3.6% | 12.2% | -$4.7M | $112.7K |
| FY 2023 | $21.6M | $452.4K | — | — | $30.2K | $324.6K |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
FOXX // BETA —
CIIT // BETA —