ROARABLE // PRO
GLOBAL DESKS // NYC --:--:-- NYSE
US TAPE
ROAR ▸
COMP <GO>

FOX vs SPOT // ENTERPRISE SCALE & MARKET CAP

Fox Corporation (Class B) (NASDAQ) VS. Spotify Technology S.A. (NYSE) • 15-METRIC TALLY: FOX 9 — SPOT 4
▲ ENTERPRISE SCALE & MARKET CAP LEADER: SPOT
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (FOX VS. SPOT) EMERALD CELL = QUANTITATIVE EDGE
INSTITUTIONAL METRIC FOX SPOT SPREAD (A - B) ADVANTAGE DEDICATED URL
Gross Profit Margin — — — TIE /gross-margins <GO>
Return on Invested Capital (ROIC) 14.60% 9.90% +4.70 FOX /roic <GO>
EV/EBITDA & P/E Valuation 10.3x 21.0x -10.70 FOX /valuation <GO>
Free Cash Flow Yield 11.00% 2.21% +8.79 FOX /fcf-yield <GO>
Operating Margin 16.90% 13.90% +3.00 FOX /operating-margins <GO>
Net Profit Margin 13.90% 10.90% +3.00 FOX /net-margins <GO>
Revenue Growth (YoY) 16.60% -3.30% +19.90 FOX /revenue-growth <GO>
Dividend Yield & FCF Payout Safety 1.02% 0.00% +1.02 FOX /dividend-safety <GO>
Altman Z-Score & Debt/Equity 3.25 3.74 -0.49 SPOT /balance-sheet <GO>
Piotroski F-Score Quality 9/9 7/9 +2.00 FOX /piotroski-score <GO>
Options Implied Move & Put/Call Skew — — — TIE /options-implied-move <GO>
RSI-14 & 200D SMA Momentum 49.2 54.3 -5.10 SPOT /rsi-technicals <GO>
10Y Yield & FRED Macro Beta 0.89 0.94 -0.05 SPOT /macro-sensitivity <GO>
Forward P/E Multiple 10.1x 30.5x -20.40 FOX /forward-pe <GO>
Enterprise Scale & Market Cap ACTIVE $24.14B $117.43B -$93.29B SPOT /market-cap <GO>
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
FISCAL YEAR FOX REV SPOT REV FOX GROSS % SPOT GROSS % FOX FCF SPOT FCF
FY 2025 $16.30B — — — $2.99B —
FY 2024 $13.98B — — — $1.50B —
FY 2023 $14.91B — — — $1.13B —
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
FOX // BETA 0.89
SPOT // BETA 0.94