COMP <GO>
FORR vs WSE // DIVIDEND YIELD & FCF PAYOUT SAFETY
Forrester Research Inc. (NASDAQ) VS. Wise Group plc (Class A) (NASDAQ) • 15-METRIC TALLY: FORR 1
— WSE 5
■ METRIC PARITY
LAST: $12.18 (+1.16%) • MKT CAP: $231.9M
dividend-safety
0.00%
LAST: $11.00 (+0.83%) • MKT CAP: $13.52B
dividend-safety
0.00%
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (FORR VS. WSE)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | FORR | WSE | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 57.00% | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -35.00% | — | — | TIE | /roic <GO> |
| EV/EBITDA & P/E Valuation | — | 22.3x | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | 7.80% | — | — | TIE | /fcf-yield <GO> |
| Operating Margin | -28.50% | 31.20% | -59.70 | WSE | /operating-margins <GO> |
| Net Profit Margin | -30.10% | 26.30% | -56.40 | WSE | /net-margins <GO> |
| Revenue Growth (YoY) | -8.20% | 22.50% | -30.70 | WSE | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety ACTIVE | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 0.66 | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 5/9 | 6/9 | -1.00 | WSE | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 39.1 | 33.0 | +6.17 | FORR | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | 22.8x | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $231.9M | $13.52B | -$13.29B | WSE | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | FORR REV | WSE REV | FORR GROSS % | WSE GROSS % | FORR FCF | WSE FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $396.9M | $1.89B | 57.0% | — | $18.1M | $7.53B |
| FY 2024 | $432.5M | $1.55B | 57.8% | — | -$7.3M | $5.68B |
| FY 2023 | $480.8M | $1.32B | — | — | $21.7M | $4.08B |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
FORR // BETA —
WSE // BETA —