ROARABLE // PRO
GLOBAL DESKS // NYC --:--:-- NYSE
US TAPE
ROAR ▸
COMP <GO>

FLEX vs SPCX // DIVIDEND YIELD & FCF PAYOUT SAFETY

Flex Ltd. (NASDAQ) VS. Space Exploration Technologies Corp. (NASDAQ) • 15-METRIC TALLY: FLEX 2 — SPCX 10
■ METRIC PARITY
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (FLEX VS. SPCX) EMERALD CELL = QUANTITATIVE EDGE
INSTITUTIONAL METRIC FLEX SPCX SPREAD (A - B) ADVANTAGE DEDICATED URL
Gross Profit Margin 9.20% — — TIE /gross-margins <GO>
Return on Invested Capital (ROIC) 18.60% 58.30% -39.70 SPCX /roic <GO>
EV/EBITDA & P/E Valuation 18.4x 14.3x +4.10 SPCX /valuation <GO>
Free Cash Flow Yield 3.06% 3.99% -0.93 SPCX /fcf-yield <GO>
Operating Margin 4.90% 21.10% -16.20 SPCX /operating-margins <GO>
Net Profit Margin 3.20% 16.40% -13.20 SPCX /net-margins <GO>
Revenue Growth (YoY) 8.10% 20.90% -12.80 SPCX /revenue-growth <GO>
Dividend Yield & FCF Payout Safety ACTIVE 0.00% 0.00% 0.00 TIE /dividend-safety <GO>
Altman Z-Score & Debt/Equity 3.25 26.00 -22.75 SPCX /balance-sheet <GO>
Piotroski F-Score Quality 8/9 7/9 +1.00 FLEX /piotroski-score <GO>
Options Implied Move & Put/Call Skew — — — TIE /options-implied-move <GO>
RSI-14 & 200D SMA Momentum 40.8 39.5 +1.30 FLEX /rsi-technicals <GO>
10Y Yield & FRED Macro Beta 1.29 1.36 -0.07 SPCX /macro-sensitivity <GO>
Forward P/E Multiple 36.4x 18.2x +18.20 SPCX /forward-pe <GO>
Enterprise Scale & Market Cap $31.95B $1.83T -$1.80T SPCX /market-cap <GO>
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
FISCAL YEAR FLEX REV SPCX REV FLEX GROSS % SPCX GROSS % FLEX FCF SPCX FCF
FY 2025 $27.91B $0 9.2% — $1.05B $0
FY 2024 $25.81B — 8.4% — $1.07B —
FY 2023 $26.41B — — — $137.3M —
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
FLEX // BETA 1.29
SPCX // BETA 1.36