ROARABLE // PRO
GLOBAL DESKS // NYC --:--:-- NYSE
US TAPE
ROAR ▸
COMP <GO>

FIZZ vs PRMB // ENTERPRISE SCALE & MARKET CAP

National Beverage Corp. (NASDAQ) VS. Primo Brands Corporation (NYSE) • 15-METRIC TALLY: FIZZ 9 — PRMB 3
▲ ENTERPRISE SCALE & MARKET CAP LEADER: PRMB
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (FIZZ VS. PRMB) EMERALD CELL = QUANTITATIVE EDGE
INSTITUTIONAL METRIC FIZZ PRMB SPREAD (A - B) ADVANTAGE DEDICATED URL
Gross Profit Margin 37.00% 30.30% +6.70 FIZZ /gross-margins <GO>
Return on Invested Capital (ROIC) 65.60% 4.40% +61.20 FIZZ /roic <GO>
EV/EBITDA & P/E Valuation 11.8x 15.7x -3.90 FIZZ /valuation <GO>
Free Cash Flow Yield 4.76% -4.38% +9.14 FIZZ /fcf-yield <GO>
Operating Margin 19.50% 6.50% +13.00 FIZZ /operating-margins <GO>
Net Profit Margin 15.60% 0.90% +14.70 FIZZ /net-margins <GO>
Revenue Growth (YoY) -1.70% 29.30% -31.00 PRMB /revenue-growth <GO>
Dividend Yield & FCF Payout Safety 0.00% 2.14% -2.14 PRMB /dividend-safety <GO>
Altman Z-Score & Debt/Equity 13.84 1.05 +12.79 FIZZ /balance-sheet <GO>
Piotroski F-Score Quality 5/9 5/9 0.00 TIE /piotroski-score <GO>
Options Implied Move & Put/Call Skew — — — TIE /options-implied-move <GO>
RSI-14 & 200D SMA Momentum 60.0 50.0 +10.00 FIZZ /rsi-technicals <GO>
10Y Yield & FRED Macro Beta — 1.11 — TIE /macro-sensitivity <GO>
Forward P/E Multiple 16.6x 98.6x -82.00 FIZZ /forward-pe <GO>
Enterprise Scale & Market Cap ACTIVE $3.30B $7.15B -$3.85B PRMB /market-cap <GO>
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
FISCAL YEAR FIZZ REV PRMB REV FIZZ GROSS % PRMB GROSS % FIZZ FCF PRMB FCF
FY 2025 $1.18B $6.66B 37.0% 30.3% $156.1M —
FY 2024 $1.20B $5.15B 37.0% 31.5% $170.4M —
FY 2023 $1.19B $4.70B — — $197.9M —
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
FIZZ // BETA —
PRMB // BETA 1.11