COMP <GO>
FELE vs RAYA // NET PROFIT MARGIN
Franklin Electric Co. Inc. (NASDAQ) VS. Erayak Power Solution Group Inc. (Class A) (NASDAQ) • 15-METRIC TALLY: FELE 10
— RAYA 0
▲ NET PROFIT MARGIN LEADER: FELE
LAST: $96.74 (+0.09%) • MKT CAP: $4.27B
net-margins
6.90%
LAST: $1.24 (-3.48%) • MKT CAP: $1.3M
net-margins
-6.10%
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (FELE VS. RAYA)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | FELE | RAYA | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 35.50% | 21.30% | +14.20 | FELE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 13.20% | -3.40% | +16.60 | FELE | /roic <GO> |
| EV/EBITDA & P/E Valuation | 14.8x | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | 4.53% | — | — | TIE | /fcf-yield <GO> |
| Operating Margin | 12.60% | -7.20% | +19.80 | FELE | /operating-margins <GO> |
| Net Profit Margin ACTIVE | 6.90% | -6.10% | +13.00 | FELE | /net-margins <GO> |
| Revenue Growth (YoY) | 5.40% | -24.60% | +30.00 | FELE | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 1.17% | 0.00% | +1.17 | FELE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 5.46 | 0.78 | +4.68 | FELE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 8/9 | 2/9 | +6.00 | FELE | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 43.6 | 23.8 | +19.84 | FELE | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | 0.90 | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | 27.1x | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $4.27B | $1.3M | $4.27B | FELE | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | FELE REV | RAYA REV | FELE GROSS % | RAYA GROSS % | FELE FCF | RAYA FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $2.13B | $22.9M | 35.5% | 21.3% | $193.5M | -$8.4M |
| FY 2024 | $2.02B | $30.3M | 35.5% | 13.2% | $219.7M | -$16.4M |
| FY 2023 | $2.07B | $20.3M | — | — | $222.8M | $6.7M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
FELE // BETA 0.90
RAYA // BETA —