COMP <GO>
FEDU vs LAUR // NET PROFIT MARGIN
Four Seasons Education (Cayman) Inc. each ADS representing 10 (NYSE) VS. Laureate Education Inc. (NASDAQ) • 15-METRIC TALLY: FEDU 3
— LAUR 7
▲ NET PROFIT MARGIN LEADER: LAUR
LAST: $10.30 (-10.40%) • MKT CAP: $23.3M
net-margins
12.10%
LAST: $36.01 (-0.96%) • MKT CAP: $4.96B
net-margins
16.50%
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (FEDU VS. LAUR)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | FEDU | LAUR | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 25.80% | 28.30% | -2.50 | LAUR | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | — | 30.60% | — | TIE | /roic <GO> |
| EV/EBITDA & P/E Valuation | 13.2x | 9.8x | +3.40 | LAUR | /valuation <GO> |
| Free Cash Flow Yield | 14.88% | 5.84% | +9.04 | FEDU | /fcf-yield <GO> |
| Operating Margin | 2.60% | 25.30% | -22.70 | LAUR | /operating-margins <GO> |
| Net Profit Margin ACTIVE | 12.10% | 16.50% | -4.40 | LAUR | /net-margins <GO> |
| Revenue Growth (YoY) | 7.60% | 8.60% | -1.00 | LAUR | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 3.40% | -3.40 | LAUR | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | 4.52 | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 6/9 | 6/9 | 0.00 | TIE | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 49.7 | 42.4 | +7.30 | FEDU | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | 0.98 | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | 4.8x | 16.4x | -11.60 | FEDU | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $23.3M | $4.96B | -$4.94B | LAUR | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | FEDU REV | LAUR REV | FEDU GROSS % | LAUR GROSS % | FEDU FCF | LAUR FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $37.1M | $1.70B | 25.8% | 28.3% | $3.5M | $289.6M |
| FY 2024 | $34.5M | $1.57B | 18.8% | 26.8% | -$5.1M | $162.2M |
| FY 2023 | $17.4M | $1.48B | — | — | $2.3M | $184.0M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
FEDU // BETA —
LAUR // BETA 0.98