COMP <GO>
FDXF vs RYAAY // EV/EBITDA & P/E VALUATION
FedEx Freight Holding Company Inc. (NYSE) VS. Ryanair Holdings plc (NASDAQ) • 15-METRIC TALLY: FDXF 5
— RYAAY 8
▲ EV/EBITDA & P/E VALUATION LEADER: FDXF
LAST: $126.04 (+14.91%) • MKT CAP: $16.40B
valuation
19.5x
LAST: $53.72 (+0.62%) • MKT CAP: $28.10B
valuation
21.0x
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (FDXF VS. RYAAY)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | FDXF | RYAAY | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | — | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 8.30% | 9.90% | -1.60 | RYAAY | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | 19.5x | 21.0x | -1.50 | FDXF | /valuation <GO> |
| Free Cash Flow Yield | -1.39% | 2.21% | -3.60 | RYAAY | /fcf-yield <GO> |
| Operating Margin | 6.10% | 13.90% | -7.80 | RYAAY | /operating-margins <GO> |
| Net Profit Margin | 7.40% | 10.90% | -3.50 | RYAAY | /net-margins <GO> |
| Revenue Growth (YoY) | -1.10% | 23.10% | -24.20 | RYAAY | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.29% | 0.00% | +0.29 | FDXF | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 4.19 | 3.74 | +0.45 | FDXF | /balance-sheet <GO> |
| Piotroski F-Score Quality | 5/9 | 8/9 | -3.00 | RYAAY | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 45.7 | 48.4 | -2.70 | RYAAY | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | 0.92 | 0.90 | +0.02 | FDXF | /macro-sensitivity <GO> |
| Forward P/E Multiple | 23.3x | 27.6x | -4.30 | FDXF | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $16.40B | $28.10B | -$11.69B | RYAAY | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | FDXF REV | RYAAY REV | FDXF GROSS % | RYAAY GROSS % | FDXF FCF | RYAAY FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $8.79B | — | — | — | -$228.8M | — |
| FY 2024 | $8.89B | — | — | — | $1.13B | — |
| FY 2023 | $9.42B | — | — | — | $1.12B | — |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
FDXF // BETA 0.92
RYAAY // BETA 0.90