ROARABLE // PRO
GLOBAL DESKS // NYC --:--:-- NYSE
US TAPE
ROAR ▸
COMP <GO>

FCEL vs XOM // EV/EBITDA & P/E VALUATION

FuelCell Energy Inc. (NASDAQ) VS. Exxon Mobil Corporation (NYSE) • 15-METRIC TALLY: FCEL 1 — XOM 9
■ METRIC PARITY
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (FCEL VS. XOM) EMERALD CELL = QUANTITATIVE EDGE
INSTITUTIONAL METRIC FCEL XOM SPREAD (A - B) ADVANTAGE DEDICATED URL
Gross Profit Margin -16.70% — — TIE /gross-margins <GO>
Return on Invested Capital (ROIC) -35.00% 9.86% -44.86 XOM /roic <GO>
EV/EBITDA & P/E Valuation ACTIVE — 13.9x — TIE /valuation <GO>
Free Cash Flow Yield -12.87% 2.51% -15.38 XOM /fcf-yield <GO>
Operating Margin -60.00% 10.96% -70.96 XOM /operating-margins <GO>
Net Profit Margin -60.00% 7.57% -67.57 XOM /net-margins <GO>
Revenue Growth (YoY) 41.00% -4.40% +45.40 FCEL /revenue-growth <GO>
Dividend Yield & FCF Payout Safety 0.00% 2.20% -2.20 XOM /dividend-safety <GO>
Altman Z-Score & Debt/Equity 0.20 4.65 -4.45 XOM /balance-sheet <GO>
Piotroski F-Score Quality 3/9 4/9 -1.00 XOM /piotroski-score <GO>
Options Implied Move & Put/Call Skew — 6.22% — TIE /options-implied-move <GO>
RSI-14 & 200D SMA Momentum 35.1 67.1 -32.00 XOM /rsi-technicals <GO>
10Y Yield & FRED Macro Beta — 0.28 — TIE /macro-sensitivity <GO>
Forward P/E Multiple — 14.3x — TIE /forward-pe <GO>
Enterprise Scale & Market Cap $973.8M $753.67B -$752.70B XOM /market-cap <GO>
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
FISCAL YEAR FCEL REV XOM REV FCEL GROSS % XOM GROSS % FCEL FCF XOM FCF
FY 2025 $158.2M $332.24B -16.7% — -$125.3M $23.61B
FY 2024 $112.1M $349.58B -32.0% — -$152.9M $30.72B
FY 2023 $123.4M $344.58B — — -$140.3M $33.45B
FY 2022 — $413.68B — — — $58.39B
FY 2021 — $285.64B — — — $36.05B
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
FCEL // BETA —
XOM // BETA 0.28