COMP <GO>
FBIO vs JNJ // EV/EBITDA & P/E VALUATION
Fortress Biotech Inc. (NASDAQ) VS. Johnson & Johnson (NYSE) • 15-METRIC TALLY: FBIO 3
— JNJ 6
■ METRIC PARITY
LAST: $1.92 (-4.00%) • MKT CAP: $66.7M
valuation
—
LAST: $273.20 (-0.73%) • MKT CAP: $662.49B
valuation
18.5x
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (FBIO VS. JNJ)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | FBIO | JNJ | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 66.90% | 67.90% | -1.00 | JNJ | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -35.00% | 25.50% | -60.50 | JNJ | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | 18.5x | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | — | 2.97% | — | TIE | /fcf-yield <GO> |
| Operating Margin | -60.00% | 34.70% | -94.70 | JNJ | /operating-margins <GO> |
| Net Profit Margin | 58.50% | 28.50% | +30.00 | FBIO | /net-margins <GO> |
| Revenue Growth (YoY) | 9.70% | 6.00% | +3.70 | FBIO | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 1.00% | 0.00% | +1.00 | FBIO | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | 5.59 | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 5/9 | 8/9 | -3.00 | JNJ | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 38.7 | 62.1 | -23.41 | JNJ | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | 1.08 | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | 23.0x | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $66.7M | $662.49B | -$662.43B | JNJ | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | FBIO REV | JNJ REV | FBIO GROSS % | JNJ GROSS % | FBIO FCF | JNJ FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $63.3M | $94.19B | 66.9% | 67.9% | -$65.8M | $19.70B |
| FY 2024 | $57.7M | $88.82B | 63.8% | 69.1% | -$80.2M | $19.84B |
| FY 2023 | $84.5M | $85.16B | — | — | -$128.2M | $18.96B |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
FBIO // BETA —
JNJ // BETA 1.08