COMP <GO>
EXYN vs BDAI // OPERATING MARGIN
Exyn Technologies Inc. (NASDAQ) VS. Biddance AI Systems Inc. Class A Ordinary Share (NASDAQ) • 15-METRIC TALLY: EXYN 1
— BDAI 6
▲ OPERATING MARGIN LEADER: BDAI
LAST: $2.50 (-2.34%) • MKT CAP: $19.9M
operating-margins
-60.00%
LAST: $2.52 (+0.40%) • MKT CAP: $22.7M
operating-margins
-27.40%
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (EXYN VS. BDAI)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | EXYN | BDAI | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 36.00% | 10.60% | +25.40 | EXYN | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -35.00% | -4.40% | -30.60 | BDAI | /roic <GO> |
| EV/EBITDA & P/E Valuation | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | — | -6.78% | — | TIE | /fcf-yield <GO> |
| Operating Margin ACTIVE | -60.00% | -27.40% | -32.60 | BDAI | /operating-margins <GO> |
| Net Profit Margin | -60.00% | 2.80% | -62.80 | BDAI | /net-margins <GO> |
| Revenue Growth (YoY) | 4.40% | 125.00% | -120.60 | BDAI | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | 3.44 | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 4/9 | 4/9 | 0.00 | TIE | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 43.3 | 46.6 | -3.37 | BDAI | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | 105.7x | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $19.9M | $22.7M | -$2.8M | BDAI | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | EXYN REV | BDAI REV | EXYN GROSS % | BDAI GROSS % | EXYN FCF | BDAI FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $5.8M | $6.5M | 36.0% | 10.6% | -$8.5M | -$1.5M |
| FY 2024 | $5.6M | $2.9M | 35.1% | 34.6% | -$11.4M | -$688.5K |
| FY 2023 | — | $4.6M | — | — | — | -$61.9K |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
EXYN // BETA —
BDAI // BETA —