COMP <GO>
EXTR vs DGII // ALTMAN Z-SCORE & DEBT/EQUITY
Extreme Networks Inc. (NASDAQ) VS. Digi International Inc. (NASDAQ) • 15-METRIC TALLY: EXTR 5
— DGII 5
■ METRIC PARITY
LAST: $23.59 (-3.48%) • MKT CAP: $3.12B
balance-sheet
—
LAST: $77.63 (-0.83%) • MKT CAP: $2.95B
balance-sheet
7.73
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (EXTR VS. DGII)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | EXTR | DGII | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 62.20% | 62.90% | -0.70 | DGII | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 8.60% | 5.90% | +2.70 | EXTR | /roic <GO> |
| EV/EBITDA & P/E Valuation | 80.4x | 54.2x | +26.20 | DGII | /valuation <GO> |
| Free Cash Flow Yield | 4.08% | 3.66% | +0.42 | EXTR | /fcf-yield <GO> |
| Operating Margin | 1.50% | 13.10% | -11.60 | DGII | /operating-margins <GO> |
| Net Profit Margin | -0.70% | 9.50% | -10.20 | DGII | /net-margins <GO> |
| Revenue Growth (YoY) | 2.00% | 1.50% | +0.50 | EXTR | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity ACTIVE | — | 7.73 | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 5/9 | 8/9 | -3.00 | DGII | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 48.0 | 45.5 | +2.55 | EXTR | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | 67.1x | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $3.12B | $2.95B | $172.0M | EXTR | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | EXTR REV | DGII REV | EXTR GROSS % | DGII GROSS % | EXTR FCF | DGII FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $1.14B | $430.2M | 62.2% | 62.9% | $127.3M | $108.0M |
| FY 2024 | $1.12B | $424.0M | 56.5% | 58.9% | $37.4M | $83.1M |
| FY 2023 | $1.31B | $444.8M | — | — | $249.2M | $36.8M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
EXTR // BETA —
DGII // BETA —