COMP <GO>
EXOD vs NSLR // PIOTROSKI F-SCORE QUALITY
Exodus Movement Inc. (Class A) (NYSE) VS. Neostellar Capital Corp. (NASDAQ) • 15-METRIC TALLY: EXOD 2
— NSLR 4
▲ PIOTROSKI F-SCORE QUALITY LEADER: NSLR
LAST: $5.15 (-8.69%) • MKT CAP: $170.3M
piotroski-score
2/9
LAST: $5.93 (-0.84%) • MKT CAP: $158.3M
piotroski-score
4/9
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (EXOD VS. NSLR)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | EXOD | NSLR | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | — | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -4.60% | 23.80% | -28.40 | NSLR | /roic <GO> |
| EV/EBITDA & P/E Valuation | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | -15.16% | 21.68% | -36.84 | NSLR | /fcf-yield <GO> |
| Operating Margin | — | — | — | TIE | /operating-margins <GO> |
| Net Profit Margin | -9.30% | — | — | TIE | /net-margins <GO> |
| Revenue Growth (YoY) | 4.50% | — | — | TIE | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 7.56% | -7.56 | NSLR | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality ACTIVE | 2/9 | 4/9 | -2.00 | NSLR | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 38.2 | 25.0 | +13.22 | EXOD | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $170.3M | $158.3M | $12.0M | EXOD | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | EXOD REV | NSLR REV | EXOD GROSS % | NSLR GROSS % | EXOD FCF | NSLR FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $121.6M | $0 | — | — | -$25.8M | $34.3M |
| FY 2024 | $116.3M | $0 | — | — | -$12.3M | $2.4M |
| FY 2023 | $56.2M | $0 | — | — | $692.0K | $2.4M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
EXOD // BETA —
NSLR // BETA —