COMP <GO>
EXFY vs NVDA // RETURN ON INVESTED CAPITAL (ROIC)
Expensify Inc. (Class A) (NASDAQ) VS. NVIDIA Corporation (NASDAQ) • 15-METRIC TALLY: EXFY 2
— NVDA 9
▲ RETURN ON INVESTED CAPITAL (ROIC) LEADER: NVDA
LAST: $2.43 (-2.41%) • MKT CAP: $221.6M
roic
-20.40%
LAST: $213.66 (-0.80%) • MKT CAP: $5.15T
roic
65.06%
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (EXFY VS. NVDA)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | EXFY | NVDA | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 50.30% | 74.67% | -24.37 | NVDA | /gross-margins <GO> |
| Return on Invested Capital (ROIC) ACTIVE | -20.40% | 65.06% | -85.46 | NVDA | /roic <GO> |
| EV/EBITDA & P/E Valuation | — | 23.2x | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | 9.06% | 2.58% | +6.48 | EXFY | /fcf-yield <GO> |
| Operating Margin | -12.70% | 65.21% | -77.91 | NVDA | /operating-margins <GO> |
| Net Profit Margin | -15.10% | 63.66% | -78.76 | NVDA | /net-margins <GO> |
| Revenue Growth (YoY) | 2.10% | 83.38% | -81.28 | NVDA | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.02% | -0.02 | NVDA | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 2.33 | 19.52 | -17.19 | NVDA | /balance-sheet <GO> |
| Piotroski F-Score Quality | 5/9 | 4/9 | +1.00 | EXFY | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | 9.01% | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 45.8 | 51.1 | -5.29 | NVDA | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | 2.04 | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | 17.0x | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $221.6M | $5.15T | -$5.15T | NVDA | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | EXFY REV | NVDA REV | EXFY GROSS % | NVDA GROSS % | EXFY FCF | NVDA FCF |
|---|---|---|---|---|---|---|
| FY 2026 | — | $215.94B | — | 71.1% | — | $96.68B |
| FY 2025 | $142.1M | $130.50B | 50.3% | 75.0% | $20.1M | $60.85B |
| FY 2024 | $139.2M | $60.92B | 53.9% | 72.7% | $23.9M | $27.02B |
| FY 2023 | $150.7M | $26.97B | — | 56.9% | $1.6M | $3.81B |
| FY 2022 | — | $26.91B | — | 64.9% | — | $8.13B |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
EXFY // BETA —
NVDA // BETA 2.04