COMP <GO>
EVGO vs DRVN // EV/EBITDA & P/E VALUATION
EVgo Inc. (Class A) (NASDAQ) VS. Driven Brands Holdings Inc. (NASDAQ) • 15-METRIC TALLY: EVGO 2
— DRVN 5
■ METRIC PARITY
LAST: $1.24 (-0.80%) • MKT CAP: $390.0M
valuation
—
LAST: $12.07 (+1.77%) • MKT CAP: $1.99B
valuation
16.3x
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (EVGO VS. DRVN)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | EVGO | DRVN | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 21.00% | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -35.00% | 7.20% | -42.20 | DRVN | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | 16.3x | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | — | 16.60% | — | TIE | /fcf-yield <GO> |
| Operating Margin | -28.80% | 12.40% | -41.20 | DRVN | /operating-margins <GO> |
| Net Profit Margin | -10.80% | — | — | TIE | /net-margins <GO> |
| Revenue Growth (YoY) | 49.60% | 6.30% | +43.30 | EVGO | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 0.44 | 0.61 | -0.17 | DRVN | /balance-sheet <GO> |
| Piotroski F-Score Quality | 4/9 | 3/9 | +1.00 | EVGO | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 54.4 | 58.0 | -3.59 | DRVN | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $390.0M | $1.99B | -$1.60B | DRVN | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | EVGO REV | DRVN REV | EVGO GROSS % | DRVN GROSS % | EVGO FCF | DRVN FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $384.1M | $1.86B | 21.0% | — | -$124.4M | $330.5M |
| FY 2024 | $256.8M | $1.75B | 11.4% | — | -$102.0M | $244.0M |
| FY 2023 | $161.0M | $1.71B | — | — | -$37.1M | $228.6M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
EVGO // BETA —
DRVN // BETA —