ROARABLE // PRO
GLOBAL DESKS // NYC --:--:-- NYSE
US TAPE
ROAR ▸
COMP <GO>

ESP vs SPCX // OPTIONS IMPLIED MOVE & PUT/CALL SKEW

Espey Mfg. & Electronics Corp. (NYSE) VS. Space Exploration Technologies Corp. (NASDAQ) • 15-METRIC TALLY: ESP 6 — SPCX 6
■ METRIC PARITY
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (ESP VS. SPCX) EMERALD CELL = QUANTITATIVE EDGE
INSTITUTIONAL METRIC ESP SPCX SPREAD (A - B) ADVANTAGE DEDICATED URL
Gross Profit Margin 28.90% — — TIE /gross-margins <GO>
Return on Invested Capital (ROIC) 18.10% 58.30% -40.20 SPCX /roic <GO>
EV/EBITDA & P/E Valuation 12.8x 14.3x -1.50 ESP /valuation <GO>
Free Cash Flow Yield 9.85% 3.99% +5.86 ESP /fcf-yield <GO>
Operating Margin 18.50% 21.10% -2.60 SPCX /operating-margins <GO>
Net Profit Margin 18.50% 16.40% +2.10 ESP /net-margins <GO>
Revenue Growth (YoY) 13.50% 20.90% -7.40 SPCX /revenue-growth <GO>
Dividend Yield & FCF Payout Safety 1.54% 0.00% +1.54 ESP /dividend-safety <GO>
Altman Z-Score & Debt/Equity 5.23 26.00 -20.77 SPCX /balance-sheet <GO>
Piotroski F-Score Quality 8/9 7/9 +1.00 ESP /piotroski-score <GO>
Options Implied Move & Put/Call Skew ACTIVE — — — TIE /options-implied-move <GO>
RSI-14 & 200D SMA Momentum 45.3 45.9 -0.60 SPCX /rsi-technicals <GO>
10Y Yield & FRED Macro Beta — 1.36 — TIE /macro-sensitivity <GO>
Forward P/E Multiple 17.4x 18.2x -0.80 ESP /forward-pe <GO>
Enterprise Scale & Market Cap $168.7M $1.95T -$1.95T SPCX /market-cap <GO>
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
FISCAL YEAR ESP REV SPCX REV ESP GROSS % SPCX GROSS % ESP FCF SPCX FCF
FY 2025 $44.0M $0 28.9% — $16.6M $0
FY 2024 $38.7M — 27.5% — $5.4M —
FY 2023 $35.6M — — — $3.9M —
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
ESP // BETA —
SPCX // BETA 1.36