COMP <GO>
ESI vs WLK // FREE CASH FLOW YIELD
Element Solutions Inc. (NYSE) VS. Westlake Corporation (NYSE) • 15-METRIC TALLY: ESI 9
— WLK 4
▲ FREE CASH FLOW YIELD LEADER: ESI
LAST: $35.40 (-1.09%) • MKT CAP: $8.59B
fcf-yield
1.81%
LAST: $66.01 (+0.27%) • MKT CAP: $8.44B
fcf-yield
-6.28%
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (ESI VS. WLK)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | ESI | WLK | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 42.00% | 7.30% | +34.70 | ESI | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 8.80% | -11.20% | +20.00 | ESI | /roic <GO> |
| EV/EBITDA & P/E Valuation | 22.7x | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield ACTIVE | 1.81% | -6.28% | +8.09 | ESI | /fcf-yield <GO> |
| Operating Margin | 13.40% | -14.10% | +27.50 | ESI | /operating-margins <GO> |
| Net Profit Margin | 7.50% | -13.50% | +21.00 | ESI | /net-margins <GO> |
| Revenue Growth (YoY) | 3.80% | -8.00% | +11.80 | ESI | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.91% | 3.22% | -2.31 | WLK | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 2.88 | 1.59 | +1.29 | ESI | /balance-sheet <GO> |
| Piotroski F-Score Quality | 7/9 | 4/9 | +3.00 | ESI | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 50.3 | 52.0 | -1.70 | WLK | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | 0.91 | 1.14 | -0.23 | WLK | /macro-sensitivity <GO> |
| Forward P/E Multiple | 41.9x | 24.0x | +17.90 | WLK | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $8.59B | $8.44B | $152.3M | ESI | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | ESI REV | WLK REV | ESI GROSS % | WLK GROSS % | ESI FCF | WLK FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $2.55B | $11.17B | 42.0% | 7.3% | — | -$530.0M |
| FY 2024 | $2.46B | $12.14B | 42.2% | 16.1% | — | $306.0M |
| FY 2023 | $2.33B | $12.55B | — | — | — | $1.77B |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
ESI // BETA 0.91
WLK // BETA 1.14