COMP <GO>
EPOW vs RTX // EV/EBITDA & P/E VALUATION
E-Power Inc. (Class A) (NASDAQ) VS. RTX Corporation (NYSE) • 15-METRIC TALLY: EPOW 0
— RTX 9
■ METRIC PARITY
LAST: $4.80 (-3.23%) • MKT CAP: $11.2M
valuation
—
LAST: $199.40 (+1.82%) • MKT CAP: $269.08B
valuation
26.5x
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (EPOW VS. RTX)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | EPOW | RTX | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | -12.60% | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -35.00% | 7.20% | -42.20 | RTX | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | 26.5x | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | — | 2.95% | — | TIE | /fcf-yield <GO> |
| Operating Margin | -34.50% | 10.50% | -45.00 | RTX | /operating-margins <GO> |
| Net Profit Margin | -35.80% | 7.60% | -43.40 | RTX | /net-margins <GO> |
| Revenue Growth (YoY) | -28.60% | 9.70% | -38.30 | RTX | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 1.33% | -1.33 | RTX | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 0.20 | 2.73 | -2.53 | RTX | /balance-sheet <GO> |
| Piotroski F-Score Quality | 1/9 | 9/9 | -8.00 | RTX | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 49.9 | 60.0 | -10.11 | RTX | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | 0.92 | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | 37.2x | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $11.2M | $269.08B | -$269.07B | RTX | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | EPOW REV | RTX REV | EPOW GROSS % | RTX GROSS % | EPOW FCF | RTX FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $46.4M | $88.60B | -12.6% | — | -$31.6M | $7.94B |
| FY 2024 | $65.0M | $80.74B | -8.9% | — | -$7.8M | $4.53B |
| FY 2023 | $45.1M | $68.92B | — | — | -$7.3M | $4.78B |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
EPOW // BETA —
RTX // BETA 0.92