COMP <GO>
EPOW vs CAT // EV/EBITDA & P/E VALUATION
E-Power Inc. (Class A) (NASDAQ) VS. Caterpillar Inc. (NYSE) • 15-METRIC TALLY: EPOW 1
— CAT 9
■ METRIC PARITY
LAST: $4.80 (-3.23%) • MKT CAP: $11.2M
valuation
—
LAST: $647.39 (-9.25%) • MKT CAP: $297.59B
valuation
20.9x
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (EPOW VS. CAT)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | EPOW | CAT | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | -12.60% | 82.20% | -94.80 | CAT | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -35.00% | 21.15% | -56.15 | CAT | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | 20.9x | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | — | 3.74% | — | TIE | /fcf-yield <GO> |
| Operating Margin | -34.50% | 17.52% | -52.02 | CAT | /operating-margins <GO> |
| Net Profit Margin | -35.80% | 14.51% | -50.31 | CAT | /net-margins <GO> |
| Revenue Growth (YoY) | -28.60% | 18.36% | -46.96 | CAT | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 1.05% | -1.05 | CAT | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 0.20 | 4.34 | -4.14 | CAT | /balance-sheet <GO> |
| Piotroski F-Score Quality | 1/9 | 5/9 | -4.00 | CAT | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | 8.46% | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 49.9 | 33.5 | +16.39 | EPOW | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | 1.02 | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | 26.0x | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $11.2M | $297.59B | -$297.58B | CAT | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | EPOW REV | CAT REV | EPOW GROSS % | CAT GROSS % | EPOW FCF | CAT FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $46.4M | $67.59B | -12.6% | 99.9% | -$31.6M | $8.92B |
| FY 2024 | $65.0M | $64.81B | -8.9% | 100.0% | -$7.8M | $10.05B |
| FY 2023 | $45.1M | $67.06B | — | 99.8% | -$7.3M | $11.29B |
| FY 2022 | — | $59.43B | — | 99.3% | — | $6.47B |
| FY 2021 | — | $50.97B | — | 30.3% | — | $6.11B |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
EPOW // BETA —
CAT // BETA 1.02