COMP <GO>
EPD vs NGG // EV/EBITDA & P/E VALUATION
Enterprise Products Partners L.P. (NYSE) VS. National Grid Transco PLC National Grid PLC (NYSE) • 15-METRIC TALLY: EPD 5
— NGG 7
▲ EV/EBITDA & P/E VALUATION LEADER: EPD
LAST: $38.15 (-2.31%) • MKT CAP: $84.33B
valuation
12.5x
LAST: $83.95 (-0.30%) • MKT CAP: $88.41B
valuation
21.0x
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (EPD VS. NGG)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | EPD | NGG | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 26.70% | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 7.90% | 9.90% | -2.00 | NGG | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | 12.5x | 21.0x | -8.50 | EPD | /valuation <GO> |
| Free Cash Flow Yield | 7.37% | 2.21% | +5.16 | EPD | /fcf-yield <GO> |
| Operating Margin | 13.80% | 13.90% | -0.10 | NGG | /operating-margins <GO> |
| Net Profit Margin | 11.00% | 10.90% | +0.10 | EPD | /net-margins <GO> |
| Revenue Growth (YoY) | -6.40% | 23.10% | -29.50 | NGG | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 2.64 | 3.74 | -1.10 | NGG | /balance-sheet <GO> |
| Piotroski F-Score Quality | 6/9 | 8/9 | -2.00 | NGG | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 63.7 | 69.3 | -5.60 | NGG | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | 1.01 | 0.88 | +0.13 | EPD | /macro-sensitivity <GO> |
| Forward P/E Multiple | 13.5x | 27.6x | -14.10 | EPD | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $84.33B | $88.41B | -$4.08B | NGG | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | EPD REV | NGG REV | EPD GROSS % | NGG GROSS % | EPD FCF | NGG FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $52.60B | — | 26.7% | — | $6.22B | — |
| FY 2024 | $56.22B | — | 24.3% | — | $3.57B | — |
| FY 2023 | $49.72B | — | — | — | $5.33B | — |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
EPD // BETA 1.01
NGG // BETA 0.88