ROARABLE // PRO
GLOBAL DESKS // NYC --:--:-- NYSE
US TAPE
ROAR ▸
COMP <GO>

EPAM vs SPCX // OPTIONS IMPLIED MOVE & PUT/CALL SKEW

EPAM Systems Inc. (NYSE) VS. Space Exploration Technologies Corp. (NASDAQ) • 15-METRIC TALLY: EPAM 5 — SPCX 6
■ METRIC PARITY
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (EPAM VS. SPCX) EMERALD CELL = QUANTITATIVE EDGE
INSTITUTIONAL METRIC EPAM SPCX SPREAD (A - B) ADVANTAGE DEDICATED URL
Gross Profit Margin 28.80% — — TIE /gross-margins <GO>
Return on Invested Capital (ROIC) 17.10% 58.30% -41.20 SPCX /roic <GO>
EV/EBITDA & P/E Valuation 10.2x 14.3x -4.10 EPAM /valuation <GO>
Free Cash Flow Yield 8.82% 3.99% +4.83 EPAM /fcf-yield <GO>
Operating Margin 9.50% 21.10% -11.60 SPCX /operating-margins <GO>
Net Profit Margin 6.90% 16.40% -9.50 SPCX /net-margins <GO>
Revenue Growth (YoY) 15.40% 20.90% -5.50 SPCX /revenue-growth <GO>
Dividend Yield & FCF Payout Safety 0.00% 0.00% 0.00 TIE /dividend-safety <GO>
Altman Z-Score & Debt/Equity 5.67 26.00 -20.33 SPCX /balance-sheet <GO>
Piotroski F-Score Quality 7/9 7/9 0.00 TIE /piotroski-score <GO>
Options Implied Move & Put/Call Skew ACTIVE — — — TIE /options-implied-move <GO>
RSI-14 & 200D SMA Momentum 69.1 41.1 +28.00 EPAM /rsi-technicals <GO>
10Y Yield & FRED Macro Beta 1.37 1.36 +0.01 EPAM /macro-sensitivity <GO>
Forward P/E Multiple 15.5x 18.2x -2.70 EPAM /forward-pe <GO>
Enterprise Scale & Market Cap $7.42B $1.85T -$1.84T SPCX /market-cap <GO>
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
FISCAL YEAR EPAM REV SPCX REV EPAM GROSS % SPCX GROSS % EPAM FCF SPCX FCF
FY 2025 $5.46B $38.67B 28.8% — $612.7M $0
FY 2024 $4.73B — 30.7% — $527.0M —
FY 2023 $4.69B — — — $351.6M —
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
EPAM // BETA 1.37
SPCX // BETA 1.36