ROARABLE // PRO
GLOBAL DESKS // NYC --:--:-- NYSE
US TAPE
ROAR ▸
COMP <GO>

EMAT vs TMO // FREE CASH FLOW YIELD

Evolution Metals & Technologies Corp. (NASDAQ) VS. Thermo Fisher Scientific Inc (NYSE) • 15-METRIC TALLY: EMAT 0 — TMO 6
▲ FREE CASH FLOW YIELD LEADER: TMO
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (EMAT VS. TMO) EMERALD CELL = QUANTITATIVE EDGE
INSTITUTIONAL METRIC EMAT TMO SPREAD (A - B) ADVANTAGE DEDICATED URL
Gross Profit Margin — — — TIE /gross-margins <GO>
Return on Invested Capital (ROIC) -3.00% 9.30% -12.30 TMO /roic <GO>
EV/EBITDA & P/E Valuation — 30.4x — TIE /valuation <GO>
Free Cash Flow Yield ACTIVE -0.12% 2.40% -2.52 TMO /fcf-yield <GO>
Operating Margin — 17.40% — TIE /operating-margins <GO>
Net Profit Margin — 15.10% — TIE /net-margins <GO>
Revenue Growth (YoY) — 3.90% — TIE /revenue-growth <GO>
Dividend Yield & FCF Payout Safety 0.00% 0.24% -0.24 TMO /dividend-safety <GO>
Altman Z-Score & Debt/Equity — 4.50 — TIE /balance-sheet <GO>
Piotroski F-Score Quality 1/9 8/9 -7.00 TMO /piotroski-score <GO>
Options Implied Move & Put/Call Skew — — — TIE /options-implied-move <GO>
RSI-14 & 200D SMA Momentum 39.7 62.9 -23.21 TMO /rsi-technicals <GO>
10Y Yield & FRED Macro Beta — 0.94 — TIE /macro-sensitivity <GO>
Forward P/E Multiple — 36.3x — TIE /forward-pe <GO>
Enterprise Scale & Market Cap $1.07B $262.22B -$261.15B TMO /market-cap <GO>
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
FISCAL YEAR EMAT REV TMO REV EMAT GROSS % TMO GROSS % EMAT FCF TMO FCF
FY 2025 $0 $44.56B — — -$1.3M $6.29B
FY 2024 $0 $42.88B — — -$1.5M $7.27B
FY 2023 $0 $42.86B — — -$1.3M $6.48B
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
EMAT // BETA —
TMO // BETA 0.94