COMP <GO>

ELVR vs CMP // PIOTROSKI F-SCORE QUALITY

Elevra Lithium Limited American Depository Shares (NASDAQ) VS. Compass Minerals Intl Inc (NYSE) • 15-METRIC TALLY: ELVR 0 — CMP 2

■ METRIC PARITY

LAST: $23.48 (-11.99%) • MKT CAP: $455.5M

piotroski-score

—

LAST: $22.93 (0.00%) • MKT CAP: $962.6M

piotroski-score

6/9

15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (ELVR VS. CMP) EMERALD CELL = QUANTITATIVE EDGE

INSTITUTIONAL METRIC	ELVR	CMP	SPREAD (A - B)	ADVANTAGE	DEDICATED URL
Gross Profit Margin	—	15.30%	—	TIE	/gross-margins <GO>
Return on Invested Capital (ROIC)	—	1.80%	—	TIE	/roic <GO>
EV/EBITDA & P/E Valuation	—	71.1x	—	TIE	/valuation <GO>
Free Cash Flow Yield	—	20.54%	—	TIE	/fcf-yield <GO>
Operating Margin	—	2.00%	—	TIE	/operating-margins <GO>
Net Profit Margin	—	-6.40%	—	TIE	/net-margins <GO>
Revenue Growth (YoY)	—	11.30%	—	TIE	/revenue-growth <GO>
Dividend Yield & FCF Payout Safety	0.00%	0.00%	0.00	TIE	/dividend-safety <GO>
Altman Z-Score & Debt/Equity	—	—	—	TIE	/balance-sheet <GO>
Piotroski F-Score Quality ACTIVE	—	6/9	—	TIE	/piotroski-score <GO>
Options Implied Move & Put/Call Skew	—	—	—	TIE	/options-implied-move <GO>
RSI-14 & 200D SMA Momentum	23.2	55.5	-32.37	CMP	/rsi-technicals <GO>
10Y Yield & FRED Macro Beta	—	—	—	TIE	/macro-sensitivity <GO>
Forward P/E Multiple	—	—	—	TIE	/forward-pe <GO>
Enterprise Scale & Market Cap	$455.5M	$962.6M	-$507.1M	CMP	/market-cap <GO>

5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY

FISCAL YEAR	ELVR REV	CMP REV	ELVR GROSS %	CMP GROSS %	ELVR FCF	CMP FCF
FY 2025	—	$1.24B	—	15.3%	—	$197.7M
FY 2024	—	$1.12B	—	17.5%	—	$14.4M
FY 2023	—	$1.20B	—	—	—	$106.0M

FRED MACRO REGIME CORRELATION COMPARISON PEARSON r

ELVR // BETA —

CMP // BETA —