ROARABLE // PRO
GLOBAL DESKS // NYC --:--:-- NYSE
US TAPE
ROAR ▸
COMP <GO>

ELAN vs JAZZ // OPTIONS IMPLIED MOVE & PUT/CALL SKEW

Elanco Animal Health Incorporated (NYSE) VS. Jazz Pharmaceuticals plc (Ireland) (NASDAQ) • 15-METRIC TALLY: ELAN 6 — JAZZ 4
■ METRIC PARITY
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (ELAN VS. JAZZ) EMERALD CELL = QUANTITATIVE EDGE
INSTITUTIONAL METRIC ELAN JAZZ SPREAD (A - B) ADVANTAGE DEDICATED URL
Gross Profit Margin 55.00% — — TIE /gross-margins <GO>
Return on Invested Capital (ROIC) -2.50% -4.70% +2.20 ELAN /roic <GO>
EV/EBITDA & P/E Valuation — — — TIE /valuation <GO>
Free Cash Flow Yield 2.45% 9.61% -7.16 JAZZ /fcf-yield <GO>
Operating Margin -6.00% -10.10% +4.10 ELAN /operating-margins <GO>
Net Profit Margin -4.90% -8.30% +3.40 ELAN /net-margins <GO>
Revenue Growth (YoY) 6.20% 4.90% +1.30 ELAN /revenue-growth <GO>
Dividend Yield & FCF Payout Safety 0.00% 0.00% 0.00 TIE /dividend-safety <GO>
Altman Z-Score & Debt/Equity 1.24 1.97 -0.73 JAZZ /balance-sheet <GO>
Piotroski F-Score Quality 7/9 7/9 0.00 TIE /piotroski-score <GO>
Options Implied Move & Put/Call Skew ACTIVE — — — TIE /options-implied-move <GO>
RSI-14 & 200D SMA Momentum 51.9 48.5 +3.40 ELAN /rsi-technicals <GO>
10Y Yield & FRED Macro Beta 0.96 1.09 -0.13 JAZZ /macro-sensitivity <GO>
Forward P/E Multiple 20.0x 36.0x -16.00 ELAN /forward-pe <GO>
Enterprise Scale & Market Cap $11.52B $14.02B -$2.50B JAZZ /market-cap <GO>
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
FISCAL YEAR ELAN REV JAZZ REV ELAN GROSS % JAZZ GROSS % ELAN FCF JAZZ FCF
FY 2025 $4.71B $4.27B 55.0% — $284.0M $1.30B
FY 2024 $4.44B $4.07B 54.9% — $394.0M $1.36B
FY 2023 $4.42B $3.83B — — $72.2M $919.5M
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
ELAN // BETA 0.96
JAZZ // BETA 1.09