COMP <GO>
ELAB vs BRTX // RETURN ON INVESTED CAPITAL (ROIC)
PMGC Holdings Inc. (NASDAQ) VS. BioRestorative Therapies Inc. (NV) (NASDAQ) • 15-METRIC TALLY: ELAB 2
— BRTX 2
■ METRIC PARITY
LAST: $2.10 (-19.23%) • MKT CAP: $2.1M
roic
-35.00%
LAST: $1.48 (+5.69%) • MKT CAP: $1.9M
roic
-35.00%
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (ELAB VS. BRTX)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | ELAB | BRTX | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 31.40% | 93.40% | -62.00 | BRTX | /gross-margins <GO> |
| Return on Invested Capital (ROIC) ACTIVE | -35.00% | -35.00% | 0.00 | TIE | /roic <GO> |
| EV/EBITDA & P/E Valuation | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | — | — | — | TIE | /fcf-yield <GO> |
| Operating Margin | — | -60.00% | — | TIE | /operating-margins <GO> |
| Net Profit Margin | -60.00% | -60.00% | 0.00 | TIE | /net-margins <GO> |
| Revenue Growth (YoY) | — | -10.30% | — | TIE | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 3/9 | 2/9 | +1.00 | ELAB | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 27.2 | 31.9 | -4.70 | BRTX | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $2.1M | $1.9M | $170.9K | ELAB | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | ELAB REV | BRTX REV | ELAB GROSS % | BRTX GROSS % | ELAB FCF | BRTX FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $590.1K | $359.7K | 31.4% | 93.4% | -$6.4M | -$10.9M |
| FY 2024 | $3.8M | $401.0K | — | 93.0% | -$5.5M | -$8.3M |
| FY 2023 | $1.7M | $145.8K | — | — | -$4.6M | -$6.4M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
ELAB // BETA —
BRTX // BETA —